🏠 Stealpad
/
Stealpad › Emeryville, CA › ZIP 94608 › 1121 40th St #4201
1121 40th St #4201 — 1 bd condo for sale in ZIP 94608, Emeryville
🔒 Not a market deal

1121 40th St #4201

ZIP 94608, Emeryville, CA · 94608
$235,000
1 bd · 1 ba · 644 sqft · $365/sf
HOA $648/mo · 🏢 fee history ↓ · Floor 42 · 132 days on market · built 2005
🔒 Income-restricted (BMR)⏳ Sitting — leverage⚠️ HOA trap
⚖️ Adjusted valueUndervaluedasking is 22% under fair value
Model fair value · 1 sold comps · ±15%$300,099
vs model fair value · size · beds/baths · age · HOA · location−22%
Condition · Clean 2005; kitchen not shown0
Price history · at/near its all-time high0
🔒 No Deal Score

This is an income-restricted (BMR) resale. Its price is set by an income formula, not by the market, so the gap against normal comps is not equity you own — it is a restriction you inherit, with income limits to qualify and a formula price when you sell. Scoring it against market comps would flatter it enormously, so we don't score it at all.

💵What this unit actually costs per month

$2,254/mo all-in
20% down at 7.4% (this week's 30-year average) · mortgage + tax + insurance + HOA
Mortgage principal & interest$1,302
Property tax (1.30% effective)$255
Insurance (estimate)$50
HOA dues$648
Total monthly$2,254
Rough cash to close$52,875

42% of that payment is not the mortgage. The HOA fee alone is $38,880 over five years — money that buys you no equity. A calculator that defaulted the fee to zero would have quoted you $1,606.

Financing type

Not FHA-approved. No 3.5%-down FHA financing on this unit, so the realistic floor is a 5%-down conventional loan ($11,750). Common for small associations and not a defect on its own, but it does remove FHA buyers from your resale pool.

Minimum realistic down payment here: 5% · verify on HUD's lookup

Rate is the Freddie Mac PMMS 30-year average for the week of 2026-10-08 — a national survey figure, not a quote. Tax, insurance and closing costs are estimates; your own Loan Estimate is the real number.

This building's HOA fees

6 recorded points

Reconstructed from 26 units of recorded sales at 1121 40th St — every recorded sale carries its HOA fee and date. No listing site shows this.

$5182022$5292023$5872024$6102025$6722026
$672/mo · 2026
+44% since 2021

We have a few recorded HOA fees for this building but not yet enough to call a reliable trend, so these are the raw points — no rate implied. Its documents fill in the reserve health and assessment risk.

🏢 Get this building's full reserve & assessment report — free →
✅ Positives
  • 22% below model fair value
  • On market 132 days → strong negotiating leverage
  • Upper floor (fl 42)
  • In-unit W/D
⚠️ Cons
  • HOA $648/mo
🚩 Red flags
  • Income-restricted (BMR) resale — price set by an income formula, not the market; buyer income limits apply and the gap vs comps is not equity

Photos

Price history (this unit)

Only one sale-price event on record ($235,000 on Jun 1, 2026).
  • Jun 1, 2026 — Listed $235,000

Description

Discover modern, move-in-ready living in the heart of Emeryville — and one of the Bay Area's rare BMR opportunities with NO income limits and NO first-time buyer requirement. This bright 1-bed, 1-bath condo features an open-concept layout, abundant natural light, in-unit laundry, generous closet space, and a private balcony. Residents enjoy gated parking, a fitness center, and a relaxing jacuzzi. Commuting is effortless: less than half a mile to MacArthur BART, with the free Emery-Go-Round shuttle and Transbay F bus right outside — direct access to BART, Bay Street, Emeryville Marina, San Francisco, and UC Berkeley. Trader Joe's, Whole Foods, Berkeley Bowl, and Pak 'n Save are all minutes…

More steals in ZIP 94608

See all 22 condos in ZIP 94608 →