🏠 Stealpad
/
Stealpad › Emeryville, CA › ZIP 94608 › 4 Admiral Dr Unit B430
4 Admiral Dr Unit B430 — 1 bd condo for sale in ZIP 94608, Emeryville
47Priced high

4 Admiral Dr Unit B430

ZIP 94608, Emeryville, CA · 94608
$349,000 ~at market (+0%)
1 bd · 1 ba · 670 sqft · $521/sf
HOA $712/mo · 🏢 fee history ↓ · 123 days on market · built 1973
⏳ Sitting — leverage⚠️ HOA trap
⚖️ Adjusted valueFairly pricedasking is +0% over fair value
Model fair value · 13 sold comps · ±9%$344,613
vs model fair value · size · beds/baths · age · HOA · location+1%
Condition · Avg / verify in person0
Price history · ≈18% below its peak−1%
📐 How this Deal Score was built47Priced high
Value gap · asking vs model fair value, after condition & price history0
HOA burden · $712/mo = 2.45%/yr of price vs a 1.33% norm−8.9
Days on market · 123 days — it has sat, so you have leverage+6
Raw advantage · the three above, combined−2.9
Model confidence · moderate — ±9% typical model error across 13 sold comps. The less certain the model, the harder the gap is pulled back toward neutral×0.8
Deal Score47/100

Higher is a better buy. 50 is "priced about right for what it is". The last step curves the raw advantage onto 0–100, so points stop being one-for-one at the extremes.

💵What this unit actually costs per month

$3,073/mo all-in
20% down at 7.4% (this week's 30-year average) · mortgage + tax + insurance + HOA
Mortgage principal & interest$1,933
Property tax (1.30% effective)$378
Insurance (estimate)$50
HOA dues$712
Total monthly$3,073
Rough cash to close$78,525

37% of that payment is not the mortgage. The HOA fee alone is $42,720 over five years — money that buys you no equity. A calculator that defaulted the fee to zero would have quoted you $2,361.

Financing type

Not FHA-approved. No 3.5%-down FHA financing on this unit, so the realistic floor is a 5%-down conventional loan ($17,450). Common for small associations and not a defect on its own, but it does remove FHA buyers from your resale pool.

Minimum realistic down payment here: 5% · verify on HUD's lookup

Rate is the Freddie Mac PMMS 30-year average for the week of 2026-10-08 — a national survey figure, not a quote. Tax, insurance and closing costs are estimates; your own Loan Estimate is the real number.

This building's HOA fees

🚩 Rising fast · +6.9%/yr

Reconstructed from 12 units of recorded sales at 4 Admiral Dr — every recorded sale carries its HOA fee and date. No listing site shows this.

$5102021$5542022$5422023$7012025$7122026
$712/mo · 2026
+40% since 2021

These dues climbed 40% in 5 years — about +6.9%/yr across 12 units of recorded sales, well above inflation. A rise this steep is a leading signal of a special assessment, a drained reserve fund, or an insurance shock. The listing never shows it; the building's documents are where the "why" lives.

🏢 Get this building's full reserve & assessment report — free →
✅ Positives
  • On market 123 days → strong negotiating leverage
  • In-unit W/D
  • Garage parking
⚠️ Cons
  • HOA $712/mo
🚩 Red flags
  • Listed BELOW its 2019 sale ($418k) → value eroding

Photos

Price history (this unit)

Trough $105,000 May 31, 1991Now $349,000Peak $425,000 Oct 30, 2018
Current list price is 18% below its peak · +232% above its trough.
  • Aug 29, 2026 — Price Changed $349,000
  • Jun 10, 2026 — Listed $379,000
  • May 31, 2019 — Sold (MLS) $418,000
  • May 31, 2019 — Sold (Public Records) $418,000
  • Dec 17, 2018 — Price Changed $418,000
  • Oct 30, 2018 — Listed $425,000

Description

Welcome to Watergate in Emeryville, where comfort, convenience, and resort-style living come together. This beautifully maintained top-floor 1-bedroom, 1-bath condominium offers the rare advantage of no upstairs neighbors, creating a peaceful and quiet living environment. Inside, you'll find a spacious and versatile floor plan featuring a valuable bonus room—perfect for a home office, guest space, fitness area, or creative studio. Natural light fills the home, enhancing the inviting atmosphere throughout. . Additional highlights include extra hallway storage, generous closet space, and a thoughtfully designed layout that maximizes functionality and comfort. The top-floor location provides…

More steals in ZIP 94608

See all 22 condos in ZIP 94608 →