🏠 Stealpad
/
Stealpad › San Francisco, CA › Hayes Valley › 77 Van Ness Ave #605
77 Van Ness Ave #605 — 1 bd condo for sale in Hayes Valley, San Francisco
29Overpriced

77 Van Ness Ave #605

Hayes Valley, San Francisco, CA · 94102
$849,000 21% above mkt
1 bd · 1 ba · 952 sqft · $892/sf
HOA $682/mo · 🏢 fee history ↓ · Floor 6 · 6 days on market · built 2009
⚖️ Adjusted valueOverpricedasking is +21% over fair value
Model fair value · 21 sold comps within ½ mi · ±14%$716,725
vs model fair value · size · beds/baths · age · HOA · location+18%
Condition · Avg / verify in person0
Price history · ≈2% below its peak+3%
📐 How this Deal Score was built29Overpriced
Value gap · asking vs model fair value, after condition & price history−25.2
HOA burden · $682/mo = 0.96%/yr of price vs a 1.29% norm — at or below normal, no charge0
Days on market · 6 days — not long enough to give you leverage0
Raw advantage · the three above, combined−25.2
Model confidence · moderate — ±14% typical model error, 21 sold comps within half a mile. The less certain the model, the harder the gap is pulled back toward neutral×0.8
Deal Score29/100

Higher is a better buy. 50 is "priced about right for what it is". The last step curves the raw advantage onto 0–100, so points stop being one-for-one at the extremes.

💵What this unit actually costs per month

$6,253/mo all-in
20% down at 7.18% (this week's 30-year average) · mortgage + tax + insurance + HOA
Mortgage principal & interest$4,601
Property tax (1.30% effective)$920
Insurance (estimate)$50
HOA dues$682
Total monthly$6,253
Rough cash to close$191,025

26% of that payment is not the mortgage. The HOA fee alone is $40,920 over five years — money that buys you no equity. A calculator that defaulted the fee to zero would have quoted you $5,571.

Financing type

Not FHA-approved. No 3.5%-down FHA financing on this unit, so the realistic floor is a 5%-down conventional loan ($42,450). Common for small associations and not a defect on its own, but it does remove FHA buyers from your resale pool.

Minimum realistic down payment here: 5% · verify on HUD's lookup

Rate is the Freddie Mac PMMS 30-year average for the week of 2026-11-05 — a national survey figure, not a quote. Tax, insurance and closing costs are estimates; your own Loan Estimate is the real number.

This building's HOA fees

2 recorded points

Reconstructed from 3 units of recorded sales at 77 Van Ness Ave — every recorded sale carries its HOA fee and date. No listing site shows this.

$6302024$6822026
$682/mo · 2026
+8% since 2024

We have a few recorded HOA fees for this building but not yet enough to call a reliable trend, so these are the raw points — no rate implied. Its documents fill in the reserve health and assessment risk.

🏢 Get this building's full reserve & assessment report — free →
✅ Positives
  • Upper floor (fl 6)
  • In-unit W/D
  • Garage parking
  • Low HOA (1%/yr)
⚠️ Cons
  • 18% above model fair value
  • HOA $682/mo
🚩 Red flags
  • FLIP: bought $730k 2025, relisted +16%

Photos

Price history (this unit)

Trough $730,000 Nov 10, 2025Now $849,000Peak $870,000 Nov 6, 2014
Current list price is 2% below its peak · +16% above its trough.
  • Nov 2, 2026 — Listed $849,000
  • Nov 10, 2025 — Sold (MLS) $730,000
  • Nov 10, 2025 — Sold (Public Records) $730,000
  • Sep 16, 2025 — Price Changed $750,000
  • Sep 10, 2025 — Price Changed $775,000
  • Aug 28, 2025 — Price Changed $795,000

Description

Located in the heart of vibrant and sought-after Hayes Valley, Unit 605 is a large, light-filled 1BD/1BA condo on the sixth floor of a 50-unit building. The open floor plan features wood flooring throughout the main living area, in-unit laundry, and generous closet space, including a walk-in closet. Upgraded bathroom with new bidet and sliding glass shower doors. Deeded parking. Building amenities include secure parking garage, a fitness center, concierge service, a large private storage unit, and a beautifully appointed shared rooftop deck with BBQ and seating. Enjoy unbeatable access to downtown, major freeways, acclaimed Hayes Street shopping and dining, the Performing Arts District, and…

More steals in Hayes Valley

See all 12 condos in Hayes Valley →