🏠 Stealpad
/
Stealpad › San Francisco, CA › Hayes Valley › 31 Page St #203
31 Page St #203 — 2 bd condo for sale in Hayes Valley, San Francisco
🔒 Not a market deal

31 Page St #203

Hayes Valley, San Francisco, CA · 94102
$392,481
2 bd · 1 ba · 802 sqft · $489/sf
HOA $795/mo · 🏢 fee history ↓ · Floor 2 · 2 days on market · built 2014
🔒 Income-restricted (BMR)
⚖️ Adjusted valueUndervaluedasking is 39% under fair value
Model fair value · 18 sold comps within ½ mi · ±14%$642,976
vs model fair value · size · beds/baths · age · HOA · location−39%
Condition · Avg / verify in person0
Price history · at/near its all-time high0
🔒 No Deal Score

This is an income-restricted (BMR) resale. Its price is set by an income formula, not by the market, so the gap against normal comps is not equity you own — it is a restriction you inherit, with income limits to qualify and a formula price when you sell. Scoring it against market comps would flatter it enormously, so we don't score it at all.

💵What this unit actually costs per month

$3,397/mo all-in
20% down at 7.18% (this week's 30-year average) · mortgage + tax + insurance + HOA
Mortgage principal & interest$2,127
Property tax (1.30% effective)$425
Insurance (estimate)$50
HOA dues$795
Total monthly$3,397
Rough cash to close$88,308

37% of that payment is not the mortgage. The HOA fee alone is $47,700 over five years — money that buys you no equity. A calculator that defaulted the fee to zero would have quoted you $2,602.

Financing type

Not FHA-approved. No 3.5%-down FHA financing on this unit, so the realistic floor is a 5%-down conventional loan ($19,624). Common for small associations and not a defect on its own, but it does remove FHA buyers from your resale pool.

Minimum realistic down payment here: 5% · verify on HUD's lookup

Rate is the Freddie Mac PMMS 30-year average for the week of 2026-11-05 — a national survey figure, not a quote. Tax, insurance and closing costs are estimates; your own Loan Estimate is the real number.

This building's HOA fees

2 recorded points

Reconstructed from 6 units of recorded sales at 31 Page St — every recorded sale carries its HOA fee and date. No listing site shows this.

$6702022$7942026
$794/mo · 2026
+19% since 2022

We have a few recorded HOA fees for this building but not yet enough to call a reliable trend, so these are the raw points — no rate implied. Its documents fill in the reserve health and assessment risk.

🏢 Get this building's full reserve & assessment report — free →
✅ Positives
  • Cheapest of 18 tracked in Sf District 6
  • 39% below model fair value
  • In-unit W/D
  • Newer build (2014)
⚠️ Cons
  • HOA $795/mo
  • Only 1 bath
🚩 Red flags
  • Income-restricted (BMR) resale — price set by an income formula, not the market; buyer income limits apply and the gap vs comps is not equity

Photos

Price history (this unit)

Only one sale-price event on record ($392,481 on Nov 6, 2026).
  • Nov 6, 2026 — Listed $392,481

Description

Convenient Location in Downtown San Francisco! Ideally located with walking distance of Hayes Valley's popular restaurants, cafes, shops and excellent public transportation options. This 2-bed/1 bath beautiful condo was built in 2014 with the convenience of in-unit laundry and indoor bicycle storage within the building. Below Market Rate (BMR) housing opportunity available at 80% Area Median Income (AMI). Maximum income for 2 people = $103,750; 3 = $116,700; 4 = $129,700, etc. Must be 1st-time homebuyer & income eligible. Unit available thru the Mayor's Office of Housing and Community Development (MOHCD) & subject to resale controls, monitoring & other restrictions. Unit will be listed on…

More steals in Hayes Valley

See all 12 condos in Hayes Valley →