🏠 Stealpad
/
Stealpad › Oakland, CA › Fruitvale › 2803 Regatta Dr
2803 Regatta Dr — 3 bd condo for sale in Fruitvale, Oakland
46Priced high

2803 Regatta Dr

Fruitvale, Oakland, CA · 94601
$739,900 ~at market (+4%)
3 bd · 2 ba · 1,491 sqft · $496/sf
HOA $534/mo · 🏢 fee history ↓ · 26 days on market · built 2005
⚖️ Adjusted valueFairly pricedasking is +4% over fair value
Model fair value · 4 sold comps · ±15%$713,492
vs model fair value · size · beds/baths · age · HOA · location+4%
Condition · Avg / verify in person0
Price history · at/near its all-time high0
📐 How this Deal Score was built46Priced high
Value gap · asking vs model fair value, after condition & price history−4.8
HOA burden · $534/mo = 0.87%/yr of price vs a 1.33% norm — at or below normal, no charge0
Days on market · 26 days — not long enough to give you leverage0
Raw advantage · the three above, combined−4.8
Model confidence · moderate — ±15% typical model error across 4 sold comps. The less certain the model, the harder the gap is pulled back toward neutral×0.8
Deal Score46/100

Higher is a better buy. 50 is "priced about right for what it is". The last step curves the raw advantage onto 0–100, so points stop being one-for-one at the extremes.

💵What this unit actually costs per month

$5,484/mo all-in
20% down at 7.4% (this week's 30-year average) · mortgage + tax + insurance + HOA
Mortgage principal & interest$4,098
Property tax (1.30% effective)$802
Insurance (estimate)$50
HOA dues$534
Total monthly$5,484
Rough cash to close$166,478

25% of that payment is not the mortgage. The HOA fee alone is $32,040 over five years — money that buys you no equity. A calculator that defaulted the fee to zero would have quoted you $4,950.

Financing type

Not FHA-approved. No 3.5%-down FHA financing on this unit, so the realistic floor is a 5%-down conventional loan ($36,995). Common for small associations and not a defect on its own, but it does remove FHA buyers from your resale pool.

Minimum realistic down payment here: 5% · verify on HUD's lookup

Rate is the Freddie Mac PMMS 30-year average for the week of 2026-10-08 — a national survey figure, not a quote. Tax, insurance and closing costs are estimates; your own Loan Estimate is the real number.

This building's HOA fees

We haven't reconstructed a multi-year fee history for this building yet. We have one recorded fee on file ($534 in 2026), not enough for a trend yet. The listing shows $534/mo today. Upload its HOA docs and we'll build the full reserve & special-assessment report — free.

🏢 Get this building's free HOA report →
✅ Positives
  • In-unit W/D
  • Garage parking
  • Low HOA (0.9%/yr)
  • Newer build (2005)
⚠️ Cons
  • Verify HOA docs & condition in person
🚩 Red flags
—

Photos

Price history (this unit)

Only one sale-price event on record ($739,900 on Sep 15, 2026).
  • Sep 15, 2026 — Listed $739,900

Description

Water views, soaring ceilings, and walls of natural light set the tone for this beautifully updated 3 bedroom, 2 bath end-unit condo along the peaceful Oakland-Alameda Estuary. Large bay windows frame views of the waterway, creating a striking backdrop for the open, airy living spaces. Fresh paint, new carpeting, and newly refinished hardwood floors add to the home’s bright, move-in-ready feel. The updated kitchen features quartz countertops, stainless steel appliances, a gas range, abundant cabinetry, and bar-style seating, while the spacious dining area flows seamlessly into the open living room. Step outside to the private balcony and enjoy the peaceful waterfront setting. The main level…

More steals in Fruitvale

See all 13 condos in Fruitvale →