🏠 Stealpad
/
Stealpad › San Francisco, CA › ZIP 94124 › 51 Innes Ct #401
51 Innes Ct #401 — 2 bd condo for sale in ZIP 94124, San Francisco
58Fair price

51 Innes Ct #401

ZIP 94124, San Francisco, CA · 94124
$749,800 ~at market (-5%)
2 bd · 2 ba · 1,119 sqft · $670/sf
HOA $750/mo · 🏢 fee history ↓ · Floor 4 · 66 days on market · built 2017
⚖️ Adjusted valueFairly pricedasking is 5% under fair value
Model fair value · 12 sold comps · ±14%$786,289
vs model fair value · size · beds/baths · age · HOA · location−5%
Condition · Avg / verify in person0
Price history · at/near its all-time high0
📐 How this Deal Score was built58Fair price
Value gap · asking vs model fair value, after condition & price history+6
HOA burden · $750/mo = 1.2%/yr of price vs a 1.33% norm — at or below normal, no charge0
Days on market · 66 days — it has sat, so you have leverage+3
Raw advantage · the three above, combined+9
Model confidence · moderate — ±14% typical model error across 12 sold comps. The less certain the model, the harder the gap is pulled back toward neutral×0.8
Deal Score58/100

Higher is a better buy. 50 is "priced about right for what it is". The last step curves the raw advantage onto 0–100, so points stop being one-for-one at the extremes.

💵What this unit actually costs per month

$5,765/mo all-in
20% down at 7.4% (this week's 30-year average) · mortgage + tax + insurance + HOA
Mortgage principal & interest$4,153
Property tax (1.30% effective)$812
Insurance (estimate)$50
HOA dues$750
Total monthly$5,765
Rough cash to close$168,705

28% of that payment is not the mortgage. The HOA fee alone is $45,000 over five years — money that buys you no equity. A calculator that defaulted the fee to zero would have quoted you $5,015.

Financing type

Not FHA-approved. No 3.5%-down FHA financing on this unit, so the realistic floor is a 5%-down conventional loan ($37,490). Common for small associations and not a defect on its own, but it does remove FHA buyers from your resale pool.

Minimum realistic down payment here: 5% · verify on HUD's lookup

Rate is the Freddie Mac PMMS 30-year average for the week of 2026-10-08 — a national survey figure, not a quote. Tax, insurance and closing costs are estimates; your own Loan Estimate is the real number.

This building's HOA fees

We haven't reconstructed a multi-year fee history for this building yet. We have one recorded fee on file ($750 in 2026), not enough for a trend yet. The listing shows $750/mo today. Upload its HOA docs and we'll build the full reserve & special-assessment report — free.

🏢 Get this building's free HOA report →
✅ Positives
  • On market 66 days → some leverage
  • Upper floor (fl 4)
  • Garage parking
  • Low HOA (1.2%/yr)
⚠️ Cons
  • HOA $750/mo
🚩 Red flags
—

Photos

Price history (this unit)

Only one sale-price event on record ($749,800 on Aug 6, 2026).
  • Aug 6, 2026 — Listed $749,800

Description

Perched on the top floor of The Monarch at The Shipyard, this exceptional two-bedroom, two-bath residence showcases sweeping water and mountain views through dramatic floor-to-ceiling windows that fill the home with natural light. The thoughtfully designed open-concept living space flows seamlessly into a contemporary kitchen featuring stainless steel appliances, a gas range, quartz countertops, designer cabinetry, and a spacious center island perfect for everyday living, casual dining, and effortless entertaining. Designed for comfort and privacy, the split-bedroom floor plan places each bedroom on opposite sides of the home. The serene primary suite enjoys tranquil bay views and features…

More steals in ZIP 94124

See all 13 condos in ZIP 94124 →