🏠 Stealpad
/
Stealpad › San Francisco, CA › ZIP 94105 › 501 Beale St Unit 8C
501 Beale St Unit 8C — 1 bd condo for sale in ZIP 94105, San Francisco
27Overpriced

501 Beale St Unit 8C

ZIP 94105, San Francisco, CA · 94105
$899,000 19% above mkt
1 bd · 1 ba · 801 sqft · $1,122/sf
HOA $1,399/mo · 🏢 fee history ↓ · Floor 1 · 4 days on market · built 2006
⚠️ HOA trap
⚖️ Adjusted valueOverpricedasking is +19% over fair value
Model fair value · 110 sold comps · ±14%$776,904
vs model fair value · size · beds/baths · age · HOA · location+16%
Condition · Avg / verify in person0
Price history · at/near its all-time high+3%
📐 How this Deal Score was built27Overpriced
Value gap · asking vs model fair value, after condition & price history−22.8
HOA burden · $1,399/mo = 1.87%/yr of price vs a 1.33% norm−4.3
Days on market · 4 days — not long enough to give you leverage0
Raw advantage · the three above, combined−27.1
Model confidence · moderate — ±14% typical model error across 110 sold comps. The less certain the model, the harder the gap is pulled back toward neutral×0.8
Deal Score27/100

Higher is a better buy. 50 is "priced about right for what it is". The last step curves the raw advantage onto 0–100, so points stop being one-for-one at the extremes.

💵What this unit actually costs per month

$7,403/mo all-in
20% down at 7.4% (this week's 30-year average) · mortgage + tax + insurance + HOA
Mortgage principal & interest$4,980
Property tax (1.30% effective)$974
Insurance (estimate)$50
HOA dues$1,399
Total monthly$7,403
Rough cash to close$202,275

33% of that payment is not the mortgage. The HOA fee alone is $83,940 over five years — money that buys you no equity. A calculator that defaulted the fee to zero would have quoted you $6,004.

Financing type

Not FHA-approved. No 3.5%-down FHA financing on this unit, so the realistic floor is a 5%-down conventional loan ($44,950). Common for small associations and not a defect on its own, but it does remove FHA buyers from your resale pool.

Minimum realistic down payment here: 5% · verify on HUD's lookup

Rate is the Freddie Mac PMMS 30-year average for the week of 2026-10-08 — a national survey figure, not a quote. Tax, insurance and closing costs are estimates; your own Loan Estimate is the real number.

This building's HOA fees

2 recorded points

Reconstructed from 6 units of recorded sales at 501 Beale St — every recorded sale carries its HOA fee and date. No listing site shows this.

$1,2712025$1,5322026
$1,532/mo · 2026
+21% since 2025

We have a few recorded HOA fees for this building but not yet enough to call a reliable trend, so these are the raw points — no rate implied. Its documents fill in the reserve health and assessment risk.

🏢 Get this building's full reserve & assessment report — free →
✅ Positives
  • Newer build (2006)
⚠️ Cons
  • 16% above model fair value
  • HOA $1399/mo
  • Ground floor
🚩 Red flags
  • Very high HOA $1399/mo (full-service high-rise)

Photos

Price history (this unit)

Trough $849,000 May 30, 2014Now $899,000Peak $899,000 Oct 7, 2026
Current list price is 0% below its peak · +6% above its trough.
  • Oct 7, 2026 — Listed $899,000
  • Jul 7, 2014 — Sold (MLS) $885,000
  • Jul 2, 2014 — Sold (Public Records) $885,000
  • May 30, 2014 — Listed $849,000

Description

Beautiful one bedroom, one bath home with spectacular Bay Bridge & water views at Watermark. The spacious home features views from every room and is finished with bamboo flooring throughout, custom window treatments, spacious closets, stainless steel appliances, absolute black slab granite kitchen countertops, and a marble bathroom. In-unit washer/dryer and one car parking complete the home. Watermark is a boutique doorman attended building in the heart of South Beach, a short walk to the Ferry Building/Farmer's Market, Embarcadero waterfront, Financial District, Oracle Park, and Union Square. Amenities include an outdoor heated pool with spectacular views of the Bay Bridge, a Fitness…

More steals in ZIP 94105

See all 41 condos in ZIP 94105 →