🏠 Stealpad
/
Stealpad › San Francisco, CA › ZIP 94107 › 77 Dow Pl #307
77 Dow Pl #307 — 1 bd condo for sale in ZIP 94107, San Francisco
60Fair price

77 Dow Pl #307

ZIP 94107, San Francisco, CA · 94107
$849,000 ~at market (-12%)
1 bd · 1.5 ba · 1,075 sqft · $790/sf
HOA $1,209/mo · 🏢 fee history ↓ · Floor 3 · 17 days on market · built 2002
⚠️ HOA trap
⚖️ Adjusted valueFairly pricedasking is 12% under fair value
Model fair value · 110 sold comps · ±14%$964,360
vs model fair value · size · beds/baths · age · HOA · location−12%
Condition · Avg / verify in person0
Price history · at/near its all-time high0
📐 How this Deal Score was built60Fair price
Value gap · asking vs model fair value, after condition & price history+14.4
HOA burden · $1,209/mo = 1.71%/yr of price vs a 1.33% norm−3
Days on market · 17 days — not long enough to give you leverage0
Raw advantage · the three above, combined+11.4
Model confidence · moderate — ±14% typical model error across 110 sold comps. The less certain the model, the harder the gap is pulled back toward neutral×0.8
Deal Score60/100

Higher is a better buy. 50 is "priced about right for what it is". The last step curves the raw advantage onto 0–100, so points stop being one-for-one at the extremes.

💵What this unit actually costs per month

$6,881/mo all-in
20% down at 7.4% (this week's 30-year average) · mortgage + tax + insurance + HOA
Mortgage principal & interest$4,703
Property tax (1.30% effective)$920
Insurance (estimate)$50
HOA dues$1,209
Total monthly$6,881
Rough cash to close$191,025

32% of that payment is not the mortgage. The HOA fee alone is $72,540 over five years — money that buys you no equity. A calculator that defaulted the fee to zero would have quoted you $5,672.

Financing type

Not FHA-approved. No 3.5%-down FHA financing on this unit, so the realistic floor is a 5%-down conventional loan ($42,450). Common for small associations and not a defect on its own, but it does remove FHA buyers from your resale pool.

Minimum realistic down payment here: 5% · verify on HUD's lookup

Rate is the Freddie Mac PMMS 30-year average for the week of 2026-10-08 — a national survey figure, not a quote. Tax, insurance and closing costs are estimates; your own Loan Estimate is the real number.

This building's HOA fees

We haven't reconstructed a multi-year fee history for this building yet. We have one recorded fee on file ($1,209 in 2026), not enough for a trend yet. The listing shows $1,209/mo today. Upload its HOA docs and we'll build the full reserve & special-assessment report — free.

🏢 Get this building's free HOA report →
✅ Positives
  • 12% below model fair value
  • Upper floor (fl 3)
  • Garage parking
⚠️ Cons
  • HOA $1209/mo
  • Photos look dim — verify light in person
🚩 Red flags
  • Very high HOA $1209/mo (full-service high-rise)

Photos

Price history (this unit)

Only one sale-price event on record ($849,000 on Sep 24, 2026).
  • Sep 24, 2026 — Listed $849,000

Description

Dramatic 17-foot floor-to-ceiling windows fill this striking one-bedroom, 1.5-bath loft-style condominium with natural light, creating exceptional volume, openness, and architectural character. Offered by its original owner, this distinctive residence pairs exposed concrete details with engineered wood flooring for a sophisticated balance of warmth and modern urban style. Soaring ceilings make the impressive double-height living area feel even more expansive, while the open living and dining spaces are equally suited for relaxing, entertaining, and working from home. The kitchen features granite countertops and generous workspace. Upstairs, the spacious bedroom offers a private retreat with…

More steals in ZIP 94107

See all 54 condos in ZIP 94107 →