🏠 Stealpad
/
Stealpad › San Francisco, CA › ZIP 94105 › 401 Harrison St Unit 32B
401 Harrison St Unit 32B — 2 bd condo for sale in ZIP 94105, San Francisco
15Overpriced

401 Harrison St Unit 32B

ZIP 94105, San Francisco, CA · 94105
$2,198,000 95% above mkt
2 bd · 2 ba · 1,311 sqft · $1,677/sf
HOA $1,982/mo · 🏢 fee history ↓ · Floor 3 · 25 days on market · built 2014
⚖️ Adjusted valueOverpricedasking is +95% over fair value
Model fair value · 5 sold comps · ±14%$1,145,536
vs model fair value · size · beds/baths · age · HOA · location+92%
Condition · Avg / verify in person0
Price history · at/near its all-time high+3%
📐 How this Deal Score was built15Overpriced
Value gap · 95% over fair value — charged up to 40%, past that it reads as a comp artifact−48
HOA burden · $1,982/mo = 1.08%/yr of price vs a 1.33% norm — at or below normal, no charge0
Days on market · 25 days — not long enough to give you leverage0
Raw advantage · the three above, combined−48
Model confidence · moderate — ±14% typical model error across 5 sold comps. The less certain the model, the harder the gap is pulled back toward neutral×0.8
Deal Score15/100

Higher is a better buy. 50 is "priced about right for what it is". The last step curves the raw advantage onto 0–100, so points stop being one-for-one at the extremes.

💵What this unit actually costs per month

$16,588/mo all-in
20% down at 7.4% (this week's 30-year average) · mortgage + tax + insurance + HOA
Mortgage principal & interest$12,175
Property tax (1.30% effective)$2,381
Insurance (estimate)$50
HOA dues$1,982
Total monthly$16,588
Rough cash to close$494,550

27% of that payment is not the mortgage. The HOA fee alone is $118,920 over five years — money that buys you no equity. A calculator that defaulted the fee to zero would have quoted you $14,606.

Financing type

Not FHA-approved. No 3.5%-down FHA financing on this unit, so the realistic floor is a 5%-down conventional loan ($109,900). Common for small associations and not a defect on its own, but it does remove FHA buyers from your resale pool.

Minimum realistic down payment here: 5% · verify on HUD's lookup

Rate is the Freddie Mac PMMS 30-year average for the week of 2026-10-08 — a national survey figure, not a quote. Tax, insurance and closing costs are estimates; your own Loan Estimate is the real number.

This building's HOA fees

✅ Fairly steady · +5.3%/yr

Reconstructed from 12 units of recorded sales at 401 Harrison St — every recorded sale carries its HOA fee and date. No listing site shows this.

$1,6772023$1,8412025$1,9592026
$1,959/mo · 2026
+17% since 2023

These dues have held relatively steady (about +5.3%/yr over 3 years across 12 units) — a good sign. Only the reserve study confirms the building is keeping up with its big-ticket repairs.

🏢 Get this building's full reserve & assessment report — free →
✅ Positives
  • Upper floor (fl 3)
  • Garage parking
  • Low HOA (1.1%/yr)
  • Newer build (2014)
⚠️ Cons
  • 92% above model fair value
  • HOA $1982/mo
  • Photos look dim — verify light in person
🚩 Red flags
  • Very high HOA $1982/mo (full-service high-rise)

Photos

Price history (this unit)

Trough $2,020,000 Aug 30, 2021Now $2,198,000Peak $2,198,000 Sep 16, 2026
Current list price is 0% below its peak · +9% above its trough.
  • Sep 16, 2026 — Listed $2,198,000
  • Sep 16, 2026 — Listed $2,198,000
  • Aug 30, 2021 — Sold (Public Records) $2,020,000

Description

Rare Former Model Residence at The Harrison! Experience elevated San Francisco living from this exceptional 2-bedroom, 2-bath residence on the 32nd floor of The Harrison. Originally selected as one of the developer's showcase model homes, Residence 32B was designed to capture the sophisticated, design-forward lifestyle that defines this iconic luxury tower. Floor-to-ceiling windows frame dramatic San Francisco city and bay views, filling the home with natural light and creating a stunning backdrop from both the living spaces and bedrooms. The thoughtfully designed interior features The Harrison's signature finishes, including Siberian oak flooring, a beautifully appointed kitchen with…

More steals in ZIP 94105

See all 41 condos in ZIP 94105 →