🏠 Stealpad
/
Stealpad › San Francisco, CA › ZIP 94102 › 400 Grove St #101
400 Grove St #101 — 1 bd condo for sale in ZIP 94102, San Francisco
🔒 Not a market deal

400 Grove St #101

ZIP 94102, San Francisco, CA · 94102
$428,000
1 bd · 1 ba · 485 sqft · $882/sf
HOA $1,148/mo · 🏢 fee history ↓ · Floor 1 · 3 days on market · built 2015
🔒 Income-restricted (BMR)⚠️ HOA trap
⚖️ Adjusted valueUndervaluedasking is 24% under fair value
Model fair value · 18 sold comps · ±14%$560,557
vs model fair value · size · beds/baths · age · HOA · location−24%
Condition · Avg / verify in person0
Price history · at/near its all-time high0
🔒 No Deal Score

This is an income-restricted (BMR) resale. Its price is set by an income formula, not by the market, so the gap against normal comps is not equity you own — it is a restriction you inherit, with income limits to qualify and a formula price when you sell. Scoring it against market comps would flatter it enormously, so we don't score it at all.

💵What this unit actually costs per month

$4,032/mo all-in
20% down at 7.4% (this week's 30-year average) · mortgage + tax + insurance + HOA
Mortgage principal & interest$2,371
Property tax (1.30% effective)$464
Insurance (estimate)$50
HOA dues$1,148
Total monthly$4,032
Rough cash to close$96,300

41% of that payment is not the mortgage. The HOA fee alone is $68,880 over five years — money that buys you no equity. A calculator that defaulted the fee to zero would have quoted you $2,884.

Financing type

Not FHA-approved. No 3.5%-down FHA financing on this unit, so the realistic floor is a 5%-down conventional loan ($21,400). Common for small associations and not a defect on its own, but it does remove FHA buyers from your resale pool.

Minimum realistic down payment here: 5% · verify on HUD's lookup

Rate is the Freddie Mac PMMS 30-year average for the week of 2026-10-08 — a national survey figure, not a quote. Tax, insurance and closing costs are estimates; your own Loan Estimate is the real number.

This building's HOA fees

We haven't reconstructed a multi-year fee history for this building yet. We have one recorded fee on file ($1,006 in 2026), not enough for a trend yet. The listing shows $1,148/mo today. Upload its HOA docs and we'll build the full reserve & special-assessment report — free.

🏢 Get this building's free HOA report →
✅ Positives
  • Cheapest of 17 tracked in Sf District 6
  • 24% below model fair value
  • Garage parking
  • Newer build (2015)
⚠️ Cons
  • Small (485 sf)
  • HOA $1148/mo
  • Ground floor
🚩 Red flags
  • Income-restricted (BMR) resale — price set by an income formula, not the market; buyer income limits apply and the gap vs comps is not equity
  • Very high HOA $1148/mo (full-service high-rise)

Photos

Price history (this unit)

Only one sale-price event on record ($428,000 on Oct 8, 2026).
  • Oct 8, 2026 — Listed $428,000

Description

Location, Location, Location! Incredible opportunity to own in the heart of Hayes Valley, one of San Francisco's most vibrant and walkable neighborhoods. This stylish 1-bedroom condo at 400 Grove puts you moments from Hayes Street's acclaimed restaurants, cafes, boutiques, nightlife, cultural attractions, parks, and convenient public transportation. Thoughtfully designed to maximize its efficient footprint, the residence features a modern kitchen, in-unit washer/dryer, and the rare convenience of one-car parking. Building amenities include a rooftop view deck with BBQ and firepit, perfect for entertaining, a bamboo courtyard, bike room, and secure entry/intercom system. An exceptional BMR…

More steals in ZIP 94102

See all 18 condos in ZIP 94102 →