🏠 Stealpad
/
Stealpad › San Francisco, CA › ZIP 94105 › 301 Mission St Unit 36F
301 Mission St Unit 36F — 2 bd condo for sale in ZIP 94105, San Francisco
33Overpriced

301 Mission St Unit 36F

ZIP 94105, San Francisco, CA · 94105
$1,650,000 ~at market (+12%)
2 bd · 2 ba · 1,601 sqft · $1,031/sf
HOA $3,828/mo · 🏢 fee history ↓ · Floor 3 · 6 days on market · built 2009
⚖️ Adjusted valueFairly pricedasking is +12% over fair value
Model fair value · 2 sold comps · ±14%$1,475,558
vs model fair value · size · beds/baths · age · HOA · location+12%
Condition · Avg / verify in person0
Price history · at/near its all-time high0
📐 How this Deal Score was built33Overpriced
Value gap · asking vs model fair value, after condition & price history−14.4
HOA burden · $3,828/mo = 2.78%/yr of price vs a 1.33% norm−11.6
Days on market · 6 days — not long enough to give you leverage0
Raw advantage · the three above, combined−26
Model confidence · weak — ±14% typical model error across 2 sold comps. The less certain the model, the harder the gap is pulled back toward neutral×0.6
Deal Score33/100

Higher is a better buy. 50 is "priced about right for what it is". The last step curves the raw advantage onto 0–100, so points stop being one-for-one at the extremes.

💵What this unit actually costs per month

$14,805/mo all-in
20% down at 7.4% (this week's 30-year average) · mortgage + tax + insurance + HOA
Mortgage principal & interest$9,139
Property tax (1.30% effective)$1,788
Insurance (estimate)$50
HOA dues$3,828
Total monthly$14,805
Rough cash to close$371,250

38% of that payment is not the mortgage. The HOA fee alone is $229,680 over five years — money that buys you no equity. A calculator that defaulted the fee to zero would have quoted you $10,977.

Financing type

Not FHA-approved. No 3.5%-down FHA financing on this unit, so the realistic floor is a 5%-down conventional loan ($82,500). Common for small associations and not a defect on its own, but it does remove FHA buyers from your resale pool.

Minimum realistic down payment here: 5% · verify on HUD's lookup

Rate is the Freddie Mac PMMS 30-year average for the week of 2026-10-08 — a national survey figure, not a quote. Tax, insurance and closing costs are estimates; your own Loan Estimate is the real number.

This building's HOA fees

✅ Fairly steady · +4.9%/yr

Reconstructed from 29 units of recorded sales at 301 Mission St — every recorded sale carries its HOA fee and date. No listing site shows this.

$3,1772023$4,3422025$3,6662026
$3,666/mo · 2026
+15% since 2023

These dues have held relatively steady (about +4.9%/yr over 3 years across 29 units) — a good sign. Only the reserve study confirms the building is keeping up with its big-ticket repairs.

🏢 Get this building's full reserve & assessment report — free →
✅ Positives
  • Upper floor (fl 3)
  • Garage parking
  • Newer build (2009)
⚠️ Cons
  • 12% above model fair value
  • HOA $3828/mo
🚩 Red flags
  • Very high HOA $3828/mo (full-service high-rise)

Photos

Price history (this unit)

Only one sale-price event on record ($1,650,000 on Oct 5, 2026).
  • Oct 5, 2026 — Listed $1,650,000
  • Mar 6, 2026 — Listed $1,650,000

Description

Unit 36F at the Millennium tower is the epitome of elevated luxury living in the heart of San Franciscos. This beautifully appointed 2-bedroom, 2-bathroom plus den residence features expansive floor-to-ceiling windows that frame stunning panoramic city and skyline views while filling the home with natural light. The open-concept living and dining areas flow seamlessly into a sleek modern kitchen, ideal for both everyday living and elegant entertaining. The primary suite serves as a peaceful retreat with generous closet space and a spa-inspired bathroom, while the second bedroom is equally well-proportioned for guests or family. A versatile den provides the perfect space for a home office…

More steals in ZIP 94105

See all 41 condos in ZIP 94105 →