🏠 Stealpad
/
Stealpad › San Francisco, CA › ZIP 94107 › 301 Bryant St Unit D11
301 Bryant St Unit D11 — 1 bd condo for sale in ZIP 94107, San Francisco
49Fair price

301 Bryant St Unit D11

ZIP 94107, San Francisco, CA · 94107
$750,000 ~at market (+1%)
1 bd · 1 ba · 795 sqft · $943/sf
HOA $1,048/mo · 🏢 fee history ↓ · 69 days on market · built 1998
🏭 Live/work loft⚠️ HOA trap
⚖️ Adjusted valueFairly pricedasking is +1% over fair value
Model fair value · 110 sold comps · ±14%$767,483
vs model fair value · size · beds/baths · age · HOA · location−2%
Condition · Avg / verify in person0
Price history · at/near its all-time high+3%
📐 How this Deal Score was built49Fair price
Value gap · asking vs model fair value, after condition & price history−1.2
HOA burden · $1,048/mo = 1.68%/yr of price vs a 1.33% norm−2.8
Days on market · 69 days — it has sat, so you have leverage+3
Raw advantage · the three above, combined−1
Model confidence · moderate — ±14% typical model error across 110 sold comps. The less certain the model, the harder the gap is pulled back toward neutral×0.8
Deal Score49/100

Higher is a better buy. 50 is "priced about right for what it is". The last step curves the raw advantage onto 0–100, so points stop being one-for-one at the extremes.

💵What this unit actually costs per month

$6,065/mo all-in
20% down at 7.4% (this week's 30-year average) · mortgage + tax + insurance + HOA
Mortgage principal & interest$4,154
Property tax (1.30% effective)$813
Insurance (estimate)$50
HOA dues$1,048
Total monthly$6,065
Rough cash to close$168,750

32% of that payment is not the mortgage. The HOA fee alone is $62,880 over five years — money that buys you no equity. A calculator that defaulted the fee to zero would have quoted you $5,017.

Financing type

Not FHA-approved. No 3.5%-down FHA financing on this unit, so the realistic floor is a 5%-down conventional loan ($37,500). Common for small associations and not a defect on its own, but it does remove FHA buyers from your resale pool.

Minimum realistic down payment here: 5% · verify on HUD's lookup

Rate is the Freddie Mac PMMS 30-year average for the week of 2026-10-08 — a national survey figure, not a quote. Tax, insurance and closing costs are estimates; your own Loan Estimate is the real number.

This building's HOA fees

2 recorded points

Reconstructed from 2 units of recorded sales at 301 Bryant St — every recorded sale carries its HOA fee and date. No listing site shows this.

$1,0912025$1,0482026
$1,048/mo · 2026
-4% since 2025

We have a few recorded HOA fees for this building but not yet enough to call a reliable trend, so these are the raw points — no rate implied. Its documents fill in the reserve health and assessment risk.

🏢 Get this building's full reserve & assessment report — free →
✅ Positives
  • On market 69 days → some leverage
  • In-unit W/D
⚠️ Cons
  • HOA $1048/mo
🚩 Red flags
  • Very high HOA $1048/mo (full-service high-rise)
  • Live/work loft — workspace-heavy sqft and a thinner buyer pool inflate the apparent discount vs regular condo comps

Photos

Price history (this unit)

Trough $669,000 Sep 24, 2019Now $750,000Peak $750,000 Aug 3, 2026
Current list price is 0% below its peak · +12% above its trough.
  • Aug 3, 2026 — Listed $750,000
  • Aug 26, 2025 — Rental Removed $3,200
  • Aug 20, 2025 — Listed for Rent $3,200
  • Aug 1, 2025 — Rental Removed $3,200
  • May 21, 2025 — Listed for Rent $3,200
  • Mar 14, 2024 — Rental Removed $2,800

Description

This unit has the flexibility of being residential, live/work or commercial. Entrance is street level and independent from main building entrance. Open plan living/dining/kitchen. 1 bedroom, 1 bath. Great South Beach location nearby/easy access to the ballpark, Embarcadero, CalTrain, MUNI Metro line, Mission Bay, Ferry Building, Embarcadero Center, freeways 280 and 101 and Bay Bridge on ramp. Very walkable area with many shopping and restaurant options.

More steals in ZIP 94107

See all 54 condos in ZIP 94107 →