🏠 Stealpad
/
Stealpad › San Francisco, CA › ZIP 94107 › 200 Brannan St #114
200 Brannan St #114 — 2 bd condo for sale in ZIP 94107, San Francisco
🔒 Not a market deal

200 Brannan St #114

ZIP 94107, San Francisco, CA · 94107
$309,624
2 bd · 2 ba · 1,420 sqft · $218/sf
HOA $1,101/mo · 🏢 fee history ↓ · Floor 1 · 13 days on market · built 2004
🔒 Income-restricted (BMR)⚠️ HOA trap
⚖️ Adjusted valueUndervaluedasking is 71% under fair value
Model fair value · 5 sold comps · ±14%$1,194,887
vs model fair value · size · beds/baths · age · HOA · location−74%
Condition · Avg / verify in person0
Price history · at/near its all-time high+3%
🔒 No Deal Score

This is an income-restricted (BMR) resale. Its price is set by an income formula, not by the market, so the gap against normal comps is not equity you own — it is a restriction you inherit, with income limits to qualify and a formula price when you sell. Scoring it against market comps would flatter it enormously, so we don't score it at all.

💵What this unit actually costs per month

$3,201/mo all-in
20% down at 7.4% (this week's 30-year average) · mortgage + tax + insurance + HOA
Mortgage principal & interest$1,715
Property tax (1.30% effective)$335
Insurance (estimate)$50
HOA dues$1,101
Total monthly$3,201
Rough cash to close$69,665

46% of that payment is not the mortgage. The HOA fee alone is $66,060 over five years — money that buys you no equity. A calculator that defaulted the fee to zero would have quoted you $2,100.

Financing type

Not FHA-approved. No 3.5%-down FHA financing on this unit, so the realistic floor is a 5%-down conventional loan ($15,481). Common for small associations and not a defect on its own, but it does remove FHA buyers from your resale pool.

Minimum realistic down payment here: 5% · verify on HUD's lookup

Rate is the Freddie Mac PMMS 30-year average for the week of 2026-10-08 — a national survey figure, not a quote. Tax, insurance and closing costs are estimates; your own Loan Estimate is the real number.

This building's HOA fees

We haven't reconstructed a multi-year fee history for this building yet. We have one recorded fee on file ($969 in 2026), not enough for a trend yet. The listing shows $1,101/mo today. Upload its HOA docs and we'll build the full reserve & special-assessment report — free.

🏢 Get this building's free HOA report →
✅ Positives
  • Cheapest of 7 tracked in South Beach
  • 74% below model fair value
  • In-unit W/D
  • Garage parking
⚠️ Cons
  • Ground floor
  • Photos look dim — verify light in person
🚩 Red flags
  • Income-restricted (BMR) resale — price set by an income formula, not the market; buyer income limits apply and the gap vs comps is not equity
  • Very high HOA $1101/mo (full-service high-rise)
  • HOA $1101/mo — 4.3%/yr of the price

Photos

Price history (this unit)

Trough $206,000 Jan 31, 2012Now $309,624Peak $309,624 Sep 28, 2026
Current list price is 0% below its peak · +50% above its trough.
  • Sep 28, 2026 — Listed $309,624
  • Jan 31, 2012 — Sold (Public Records) $206,000

Description

2-bedroom Below Market Rate (BMR) housing opportunity available at 80% Area Median Income (AMI). Maximum income: 2 people=$103,750; 3=$116,700; 4=$129,700; 5=$140,050. Must be A 1st-time homebuyer & income eligible. Unit available through MOHCD & subject to resale controls, monitoring & other restrictions. Unit will be listed on DAHLIA, the SF Housing Portal (https://housing.sfgov.org), starting on the application date, 9/28/2026. Visit https://housing.sfgov.org for application & program info. Application, loan pre- approval & homebuyer education verification due 10/20/2026 at 5:00 PM. Open Houses: Fri 10/2, 5–7 PM; Sat 10/3, 1:30–4 PM; Sun 10/11, 1:30–4 PM. Fair Housing Opportunity.

More steals in ZIP 94107

See all 54 condos in ZIP 94107 →