🏠 Stealpad
/
Stealpad › San Francisco, CA › ZIP 94107 › 1 Federal St #47
1 Federal St #47 — 0 bd condo for sale in ZIP 94107, San Francisco
🔒 Not a market deal

1 Federal St #47

ZIP 94107, San Francisco, CA · 94107
$222,167
0 bd · 1 ba · 795 sqft · $279/sf
HOA $946/mo · 🏢 fee history ↓ · Floor 4 · 12 days on market · built 2003
🔒 Income-restricted (BMR)⚠️ HOA trap
⚖️ Adjusted valueUndervaluedasking is 63% under fair value
Raw $/sf · vs recent sold comps−75%
Condition · Avg / verify in person0
HOA carry · $946/mo+12%
Price history · at/near its all-time high0
🔒 No Deal Score

This is an income-restricted (BMR) resale. Its price is set by an income formula, not by the market, so the gap against normal comps is not equity you own — it is a restriction you inherit, with income limits to qualify and a formula price when you sell. Scoring it against market comps would flatter it enormously, so we don't score it at all.

💵What this unit actually costs per month

$2,467/mo all-in
20% down at 7.4% (this week's 30-year average) · mortgage + tax + insurance + HOA
Mortgage principal & interest$1,231
Property tax (1.30% effective)$241
Insurance (estimate)$50
HOA dues$946
Total monthly$2,467
Rough cash to close$49,988

50% of that payment is not the mortgage. The HOA fee alone is $56,760 over five years — money that buys you no equity. A calculator that defaulted the fee to zero would have quoted you $1,521.

Financing type

Not FHA-approved. No 3.5%-down FHA financing on this unit, so the realistic floor is a 5%-down conventional loan ($11,108). Common for small associations and not a defect on its own, but it does remove FHA buyers from your resale pool.

Minimum realistic down payment here: 5% · verify on HUD's lookup

Rate is the Freddie Mac PMMS 30-year average for the week of 2026-10-08 — a national survey figure, not a quote. Tax, insurance and closing costs are estimates; your own Loan Estimate is the real number.

This building's HOA fees

2 recorded points

Reconstructed from 3 units of recorded sales at 1 Federal St — every recorded sale carries its HOA fee and date. No listing site shows this.

$9252025$9692026
$969/mo · 2026
+5% since 2025

We have a few recorded HOA fees for this building but not yet enough to call a reliable trend, so these are the raw points — no rate implied. Its documents fill in the reserve health and assessment risk.

🏢 Get this building's full reserve & assessment report — free →
✅ Positives
  • Cheapest of 141 tracked in Sf District 9
  • 75% below model fair value
  • Upper floor (fl 4)
⚠️ Cons
  • Photos look dim — verify light in person
🚩 Red flags
  • Income-restricted (BMR) resale — price set by an income formula, not the market; buyer income limits apply and the gap vs comps is not equity
  • HOA $946/mo — 5.1%/yr of the price

Photos

Price history (this unit)

Only one sale-price event on record ($222,167 on Sep 29, 2026).
  • Sep 29, 2026 — Listed $222,167

Description

Incredibly unique spacious top floor studio! High ceilings, in unit W/ D, gas fireplace, 1 car parking, large closets, and good natural make this a very special home. Building amenities include gym and 24 hour doorperson. Temporary waivers apply to this unit 20% over posted AMI which would be 100% AMI, Asset test waived, see Dahlia listing for complete waivers list. Below Market Rate (BMR) housing opportunity available at 80% Area Median Income (AMI). See waivers for higher qualifying AMI Maximum income for 1 person = $90,750; 2 = $103,750; 3 = $116,700; 4 = $129,700; 5 = $140,050 etc. Must be 1st-time homebuyer & income eligible. Unit available thru the Mayor's Office of Housing and…

More steals in ZIP 94107

See all 54 condos in ZIP 94107 →