🏠 Stealpad
/
Stealpad › San Francisco, CA › ZIP 94107 › 1 Federal St #20
1 Federal St #20 — 0 bd condo for sale in ZIP 94107, San Francisco
🔒 Not a market deal

1 Federal St #20

ZIP 94107, San Francisco, CA · 94107
$327,659
0 bd · 1 ba · 896 sqft · $366/sf
HOA $969/mo · 🏢 fee history ↓ · Floor 2 · 60 days on market · built 2003
🔒 Income-restricted (BMR)⚠️ HOA trap
⚖️ Adjusted valueUndervaluedasking is 58% under fair value
Raw $/sf · vs recent sold comps−68%
Condition · Avg / verify in person0
HOA carry · $969/mo+10%
Price history · at/near its all-time high0
🔒 No Deal Score

This is an income-restricted (BMR) resale. Its price is set by an income formula, not by the market, so the gap against normal comps is not equity you own — it is a restriction you inherit, with income limits to qualify and a formula price when you sell. Scoring it against market comps would flatter it enormously, so we don't score it at all.

💵What this unit actually costs per month

$3,189/mo all-in
20% down at 7.4% (this week's 30-year average) · mortgage + tax + insurance + HOA
Mortgage principal & interest$1,815
Property tax (1.30% effective)$355
Insurance (estimate)$50
HOA dues$969
Total monthly$3,189
Rough cash to close$73,723

43% of that payment is not the mortgage. The HOA fee alone is $58,140 over five years — money that buys you no equity. A calculator that defaulted the fee to zero would have quoted you $2,220.

Financing type

Not FHA-approved. No 3.5%-down FHA financing on this unit, so the realistic floor is a 5%-down conventional loan ($16,383). Common for small associations and not a defect on its own, but it does remove FHA buyers from your resale pool.

Minimum realistic down payment here: 5% · verify on HUD's lookup

Rate is the Freddie Mac PMMS 30-year average for the week of 2026-10-08 — a national survey figure, not a quote. Tax, insurance and closing costs are estimates; your own Loan Estimate is the real number.

This building's HOA fees

2 recorded points

Reconstructed from 3 units of recorded sales at 1 Federal St — every recorded sale carries its HOA fee and date. No listing site shows this.

$9252025$9692026
$969/mo · 2026
+5% since 2025

We have a few recorded HOA fees for this building but not yet enough to call a reliable trend, so these are the raw points — no rate implied. Its documents fill in the reserve health and assessment risk.

🏢 Get this building's full reserve & assessment report — free →
✅ Positives
  • 68% below model fair value
  • On market 60 days → some leverage
⚠️ Cons
  • Photos look dim — verify light in person
🚩 Red flags
  • Income-restricted (BMR) resale — price set by an income formula, not the market; buyer income limits apply and the gap vs comps is not equity
  • HOA $969/mo — 3.5%/yr of the price

Photos

Price history (this unit)

Only one sale-price event on record ($327,659 on Aug 12, 2026).
  • Aug 12, 2026 — Listed $327,659

Description

Incredibly unique spacious studio! High ceilings, in unit W/ D, gas fireplace, large closets, and good natural ight make this a very special home. Building amenities include gym and 24 hour doorperson. TEMPORARY WAIVERS apply to this unit: must not exceed 120% of the area median income, can have asset test excluded, can complete the Homebuyer education after applying, can make a down payment more than 50% of the sales price. Below Market Rate (BMR) housing opportunity available at 100% Area Median Income (AMI). Maximum income for 1 person = $113,450; 2 = $129,700; 3 = $145,900 5 = $175,050, etc. Must be 1st-time homebuyer & income eligible. Unit available thru the Mayor's Office of Housing…

More steals in ZIP 94107

See all 54 condos in ZIP 94107 →