🏠 Stealpad
/
Stealpad › Oakland, CA › West Oakland › C2 Plan
C2 Plan — 1 bd condo for sale in West Oakland, Oakland
31Overpriced

C2 Plan

West Oakland, Oakland, CA · 94608
$499,000 22% above mkt
1 bd · 1.5 ba · 930 sqft · $537/sf
HOA $617/mo · 🏢 fee history ↓ · 713 days on market
🏭 Live/work loft⏳ Sitting — leverage
⚖️ Adjusted valueOverpricedasking is +22% over fair value
Model fair value · 29 sold comps · ±15%$399,798
vs model fair value · size · beds/baths · age · HOA · location+25%
Condition · New constr, modern flat cabs−3%
Price history · limited sale history0
📐 How this Deal Score was built31Overpriced
Value gap · asking vs model fair value, after condition & price history−26.4
HOA burden · $617/mo = 1.48%/yr of price vs a 1.33% norm−1.2
Days on market · 713 days — it has sat, so you have leverage+6
Raw advantage · the three above, combined−21.6
Model confidence · moderate — ±15% typical model error across 29 sold comps. The less certain the model, the harder the gap is pulled back toward neutral×0.8
Deal Score31/100

Higher is a better buy. 50 is "priced about right for what it is". The last step curves the raw advantage onto 0–100, so points stop being one-for-one at the extremes.

💵What this unit actually costs per month

$3,972/mo all-in
20% down at 7.4% (this week's 30-year average) · mortgage + tax + insurance + HOA
Mortgage principal & interest$2,764
Property tax (1.30% effective)$541
Insurance (estimate)$50
HOA dues$617
Total monthly$3,972
Rough cash to close$112,275

30% of that payment is not the mortgage. The HOA fee alone is $37,020 over five years — money that buys you no equity. A calculator that defaulted the fee to zero would have quoted you $3,355.

Financing type

Not FHA-approved. No 3.5%-down FHA financing on this unit, so the realistic floor is a 5%-down conventional loan ($24,950). Common for small associations and not a defect on its own, but it does remove FHA buyers from your resale pool.

Minimum realistic down payment here: 5% · verify on HUD's lookup

Rate is the Freddie Mac PMMS 30-year average for the week of 2026-10-08 — a national survey figure, not a quote. Tax, insurance and closing costs are estimates; your own Loan Estimate is the real number.

This building's HOA fees

We haven't reconstructed a multi-year fee history for this building yet. We have one recorded fee on file ($617 in 2026), not enough for a trend yet. The listing shows $617/mo today. Upload its HOA docs and we'll build the full reserve & special-assessment report — free.

🏢 Get this building's free HOA report →
✅ Positives
  • On market 713 days → strong negotiating leverage
⚠️ Cons
  • 25% above model fair value
  • HOA $617/mo
🚩 Red flags
  • Live/work loft — workspace-heavy sqft and a thinner buyer pool inflate the apparent discount vs regular condo comps

Photos

Price history (this unit)

  • —

Description

This live/work loft has soaring ceilings, wood grain water proof flooring, quartz counters and and sleek European flat paneled cabinets. Large living kitchen area is open, interactive. Step upstairs to a large loft area for work or play, then a quiet separated bedroom to splendor in slumber. Hannah Row offers a variety of options to suit your needs, with a style that is sure to please. You'll find top-quality materials and open floor plans featuring high ceilings and large windows that allow for plenty of natural light.

More steals in West Oakland

See all 20 condos in West Oakland →