🏠 Stealpad
/
Stealpad › Hayward, CA › ZIP 94544 › 661 Royston Ln #140
661 Royston Ln #140 — 2 bd condo for sale in ZIP 94544, Hayward
52Fair price

661 Royston Ln #140

ZIP 94544, Hayward, CA · 94544
$450,000 ~at market (-3%)
2 bd · 2 ba · 878 sqft · $513/sf
HOA $580/mo · 🏢 fee history ↓ · Floor 1 · 17 days on market · built 1988
⚖️ Adjusted valueFairly pricedasking is 3% under fair value
Model fair value · 92 sold comps · ±7%$452,504
vs model fair value · size · beds/baths · age · HOA · location−1%
Condition · Avg / verify in person0
Price history · ≈22% below its peak−2%
📐 How this Deal Score was built52Fair price
Value gap · asking vs model fair value, after condition & price history+3.6
HOA burden · $580/mo = 1.55%/yr of price vs a 1.33% norm−1.7
Days on market · 17 days — not long enough to give you leverage0
Raw advantage · the three above, combined+1.9
Model confidence · strong — ±7% typical model error across 92 sold comps. The less certain the model, the harder the gap is pulled back toward neutral×1
Deal Score52/100

Higher is a better buy. 50 is "priced about right for what it is". The last step curves the raw advantage onto 0–100, so points stop being one-for-one at the extremes.

💵What this unit actually costs per month

$3,610/mo all-in
20% down at 7.4% (this week's 30-year average) · mortgage + tax + insurance + HOA
Mortgage principal & interest$2,493
Property tax (1.30% effective)$488
Insurance (estimate)$50
HOA dues$580
Total monthly$3,610
Rough cash to close$101,250

31% of that payment is not the mortgage. The HOA fee alone is $34,800 over five years — money that buys you no equity. A calculator that defaulted the fee to zero would have quoted you $3,030.

Financing type

Not FHA-approved. No 3.5%-down FHA financing on this unit, so the realistic floor is a 5%-down conventional loan ($22,500). Common for small associations and not a defect on its own, but it does remove FHA buyers from your resale pool.

Minimum realistic down payment here: 5% · verify on HUD's lookup

Rate is the Freddie Mac PMMS 30-year average for the week of 2026-10-08 — a national survey figure, not a quote. Tax, insurance and closing costs are estimates; your own Loan Estimate is the real number.

This building's HOA fees

✅ Fairly steady · +5.4%/yr

Reconstructed from 2 units of recorded sales at 661 Royston Ln — every recorded sale carries its HOA fee and date. No listing site shows this.

$4702022$5652025$5802026
$580/mo · 2026
+23% since 2022

These dues have held relatively steady (about +5.4%/yr over 4 years across 2 units) — a good sign. Only the reserve study confirms the building is keeping up with its big-ticket repairs.

🏢 Get this building's full reserve & assessment report — free →
✅ Positives
  • Garage parking
⚠️ Cons
  • HOA $580/mo
  • Ground floor
🚩 Red flags
  • Listed BELOW its 2022 sale ($580k) → value eroding

Photos

Price history (this unit)

Trough $110,000 Feb 7, 2011Now $450,000Peak $580,000 Apr 29, 2022
Current list price is 22% below its peak · +309% above its trough.
  • Sep 24, 2026 — Listed $495,000
  • Sep 24, 2026 — Listed $495,000
  • Apr 29, 2022 — Sold (MLS) $580,000
  • Apr 29, 2022 — Sold (Public Records) $580,000
  • Apr 1, 2022 — Listed $530,000
  • Mar 12, 2013 — Sold (Public Records) $165,000

Description

Bright and spacious 2-bedroom, 2-bathroom end-unit condo in the desirable Clarendon Hills community, tucked into the South Hayward Hills. Both bedrooms offer generous space to relax and unwind, while the primary bath features a separate walk-in shower for everyday comfort. The hallway bathroom offers a soaking tub. Enjoy your morning coffee with a view right from the dining room, or step outside to the private patio for some fresh air. This condo also offers granite counters, stainless steel appliances, and in-unit laundry. Resort-style amenities include two pools, a spa, gym, and clubhouse. Minutes to Hwy 238/880, Cal State East Bay, and Hayward BART, with Garin Regional Park, Sprouts, and…

More steals in ZIP 94544

See all 38 condos in ZIP 94544 →