🏠 Stealpad
/
Stealpad › Emeryville, CA › ZIP 94608 › 3801 San Pablo Ave #306
3801 San Pablo Ave #306 — 2 bd condo for sale in ZIP 94608, Emeryville
🔒 Not a market deal

3801 San Pablo Ave #306

ZIP 94608, Emeryville, CA · 94608
$202,100
2 bd · 1.5 ba · 859 sqft · $235/sf
HOA $691/mo · 🏢 fee history ↓ · Floor 3 · 11 days on market · built 2009
🔒 Income-restricted (BMR)⚠️ HOA trap
⚖️ Adjusted valueUndervaluedasking is 52% under fair value
Model fair value · 11 sold comps · ±15%$444,308
vs model fair value · size · beds/baths · age · HOA · location−55%
Condition · Avg / verify in person0
Price history · at/near its all-time high+3%
🔒 No Deal Score

This is an income-restricted (BMR) resale. Its price is set by an income formula, not by the market, so the gap against normal comps is not equity you own — it is a restriction you inherit, with income limits to qualify and a formula price when you sell. Scoring it against market comps would flatter it enormously, so we don't score it at all.

💵What this unit actually costs per month

$2,079/mo all-in
20% down at 7.4% (this week's 30-year average) · mortgage + tax + insurance + HOA
Mortgage principal & interest$1,119
Property tax (1.30% effective)$219
Insurance (estimate)$50
HOA dues$691
Total monthly$2,079
Rough cash to close$45,473

46% of that payment is not the mortgage. The HOA fee alone is $41,460 over five years — money that buys you no equity. A calculator that defaulted the fee to zero would have quoted you $1,388.

Financing type

Not FHA-approved. No 3.5%-down FHA financing on this unit, so the realistic floor is a 5%-down conventional loan ($10,105). Common for small associations and not a defect on its own, but it does remove FHA buyers from your resale pool.

Minimum realistic down payment here: 5% · verify on HUD's lookup

Rate is the Freddie Mac PMMS 30-year average for the week of 2026-10-08 — a national survey figure, not a quote. Tax, insurance and closing costs are estimates; your own Loan Estimate is the real number.

This building's HOA fees

2 recorded points

Reconstructed from 5 units of recorded sales at 3801 San Pablo Ave — every recorded sale carries its HOA fee and date. No listing site shows this.

$5772023$6772026
$677/mo · 2026
+17% since 2023

We have a few recorded HOA fees for this building but not yet enough to call a reliable trend, so these are the raw points — no rate implied. Its documents fill in the reserve health and assessment risk.

🏢 Get this building's full reserve & assessment report — free →
✅ Positives
  • Cheapest of 4 tracked in Emeryville
  • 55% below model fair value
  • Upper floor (fl 3)
  • In-unit W/D
⚠️ Cons
  • Photos look dim — verify light in person
🚩 Red flags
  • Income-restricted (BMR) resale — price set by an income formula, not the market; buyer income limits apply and the gap vs comps is not equity
  • HOA $691/mo — 4.1%/yr of the price

Photos

Price history (this unit)

Trough $128,500 Oct 1, 2009Now $202,100Peak $202,100 Sep 30, 2026
Current list price is 0% below its peak · +57% above its trough.
  • Sep 30, 2026 — Listed $202,100
  • Oct 1, 2009 — Sold (Public Records) $128,500

Description

Welcome to Adeline Place in central Emeryville. This 859-square-foot condo offers 2 bedrooms, 1.5 bathrooms, and garage parking for two cars. Nearby destinations include restaurants, East Bay Bridge Shopping Center, Bay Street Emeryville, Emeryville Public Market, and Pixar. The free Emery Go-Round shuttle, BART connections, and major freeways provide options for commuting throughout the Bay Area. This is a Below Market Rate (BMR) unit offered at $202,100, subject to City program eligibility requirements and resale restrictions. Maximum annual household income under the 2025/26 Low Income (80% AMI) limits: 2 people—$108,600; 3 people—$122,200; 4 people $135,750; 5 people $146,650 (occupancy…

More steals in ZIP 94608

See all 22 condos in ZIP 94608 →