🏠 Stealpad
/
Stealpad › Emeryville, CA › ZIP 94608 › 1121 40th St #5102
1121 40th St #5102 — 2 bd condo for sale in ZIP 94608, Emeryville
🔒 Not a market deal

1121 40th St #5102

ZIP 94608, Emeryville, CA · 94608
$482,888
2 bd · 2 ba · 758 sqft · $637/sf
HOA $756/mo · 🏢 fee history ↓ · Floor 51 · 67 days on market · built 2006
🔒 Income-restricted (BMR)
⚖️ Adjusted valueFairly pricedasking is +13% over fair value
Model fair value · 11 sold comps · ±15%$437,514
vs model fair value · size · beds/baths · age · HOA · location+10%
Condition · Avg / verify in person0
Price history · at/near its all-time high+3%
🔒 No Deal Score

This is an income-restricted (BMR) resale. Its price is set by an income formula, not by the market, so the gap against normal comps is not equity you own — it is a restriction you inherit, with income limits to qualify and a formula price when you sell. Scoring it against market comps would flatter it enormously, so we don't score it at all.

💵What this unit actually costs per month

$4,004/mo all-in
20% down at 7.4% (this week's 30-year average) · mortgage + tax + insurance + HOA
Mortgage principal & interest$2,675
Property tax (1.30% effective)$523
Insurance (estimate)$50
HOA dues$756
Total monthly$4,004
Rough cash to close$108,650

33% of that payment is not the mortgage. The HOA fee alone is $45,360 over five years — money that buys you no equity. A calculator that defaulted the fee to zero would have quoted you $3,248.

Financing type

Not FHA-approved. No 3.5%-down FHA financing on this unit, so the realistic floor is a 5%-down conventional loan ($24,144). Common for small associations and not a defect on its own, but it does remove FHA buyers from your resale pool.

Minimum realistic down payment here: 5% · verify on HUD's lookup

Rate is the Freddie Mac PMMS 30-year average for the week of 2026-10-08 — a national survey figure, not a quote. Tax, insurance and closing costs are estimates; your own Loan Estimate is the real number.

This building's HOA fees

6 recorded points

Reconstructed from 26 units of recorded sales at 1121 40th St — every recorded sale carries its HOA fee and date. No listing site shows this.

$5182022$5292023$5872024$6102025$6722026
$672/mo · 2026
+44% since 2021

We have a few recorded HOA fees for this building but not yet enough to call a reliable trend, so these are the raw points — no rate implied. Its documents fill in the reserve health and assessment risk.

🏢 Get this building's full reserve & assessment report — free →
✅ Positives
  • On market 67 days → some leverage
  • Upper floor (fl 51)
  • In-unit W/D
  • Garage parking
⚠️ Cons
  • 10% above model fair value
  • HOA $756/mo
  • Photos look dim — verify light in person
🚩 Red flags
  • Income-restricted (BMR) resale — price set by an income formula, not the market; buyer income limits apply and the gap vs comps is not equity

Photos

Price history (this unit)

Trough $377,400 Feb 28, 2019Now $482,888Peak $482,888 Aug 5, 2026
Current list price is 0% below its peak · +28% above its trough.
  • Aug 5, 2026 — Listed $482,888
  • Mar 11, 2022 — Sold (Public Records) $465,000
  • Mar 8, 2022 — Sold (MLS) $465,000
  • Nov 29, 2021 — Price Changed $428,888
  • Nov 2, 2021 — Price Changed $457,900
  • Sep 27, 2021 — Price Changed $459,000

Description

Below Market Rate (BMR) resale opportunity! This 2-bedroom, 2-bath condominium offers approximately 758 sq. ft. and is subject to the City of Emeryville's Below Market Rate (BMR) Ownership Program and Resale Restriction Agreement. Maximum resale price: $482,888. Sale is restricted to buyers who qualify for and are approved by the City of Emeryville's BMR Program prior to the close of escrow. This 2-bedroom home requires a minimum household size of two (2) persons. Maximum 2026 household income limits (120% AMI) are: 2-person: $197,300; 3-person: $221,950; 4-person: $246,600; 5-person: $266,350. Buyers must complete the City's income certification and approval process. Offers will be opened…

More steals in ZIP 94608

See all 22 condos in ZIP 94608 →