🏠 Stealpad
/
Stealpad › San Francisco, CA › ZIP 94105 › 501 Beale St Unit 15H
501 Beale St Unit 15H — 2 bd condo for sale in ZIP 94105, San Francisco
16Overpriced

501 Beale St Unit 15H

ZIP 94105, San Francisco, CA · 94105
$1,595,000 45% above mkt
2 bd · 2 ba · 1,161 sqft · $1,374/sf
HOA $1,532/mo · 🏢 fee history ↓ · Floor 1 · 70 days on market · built 2006
⚖️ Adjusted valueOverpricedasking is +45% over fair value
Model fair value · 110 sold comps · ±14%$1,099,613
vs model fair value · size · beds/baths · age · HOA · location+45%
Condition · Avg / verify in person0
Price history · ≈3% below its peak0
📐 How this Deal Score was built16Overpriced
Value gap · 45% over fair value — charged up to 40%, past that it reads as a comp artifact−48
HOA burden · $1,532/mo = 1.15%/yr of price vs a 1.33% norm — at or below normal, no charge0
Days on market · 70 days — it has sat, so you have leverage+3
Raw advantage · the three above, combined−45
Model confidence · moderate — ±14% typical model error across 110 sold comps. The less certain the model, the harder the gap is pulled back toward neutral×0.8
Deal Score16/100

Higher is a better buy. 50 is "priced about right for what it is". The last step curves the raw advantage onto 0–100, so points stop being one-for-one at the extremes.

💵What this unit actually costs per month

$12,145/mo all-in
20% down at 7.4% (this week's 30-year average) · mortgage + tax + insurance + HOA
Mortgage principal & interest$8,835
Property tax (1.30% effective)$1,728
Insurance (estimate)$50
HOA dues$1,532
Total monthly$12,145
Rough cash to close$358,875

27% of that payment is not the mortgage. The HOA fee alone is $91,920 over five years — money that buys you no equity. A calculator that defaulted the fee to zero would have quoted you $10,613.

Financing type

Not FHA-approved. No 3.5%-down FHA financing on this unit, so the realistic floor is a 5%-down conventional loan ($79,750). Common for small associations and not a defect on its own, but it does remove FHA buyers from your resale pool.

Minimum realistic down payment here: 5% · verify on HUD's lookup

Rate is the Freddie Mac PMMS 30-year average for the week of 2026-10-08 — a national survey figure, not a quote. Tax, insurance and closing costs are estimates; your own Loan Estimate is the real number.

This building's HOA fees

2 recorded points

Reconstructed from 6 units of recorded sales at 501 Beale St — every recorded sale carries its HOA fee and date. No listing site shows this.

$1,2712025$1,5322026
$1,532/mo · 2026
+21% since 2025

We have a few recorded HOA fees for this building but not yet enough to call a reliable trend, so these are the raw points — no rate implied. Its documents fill in the reserve health and assessment risk.

🏢 Get this building's full reserve & assessment report — free →
✅ Positives
  • On market 70 days → some leverage
  • Garage parking
  • Low HOA (1.2%/yr)
  • Newer build (2006)
⚠️ Cons
  • 45% above model fair value
  • HOA $1532/mo
  • Ground floor
🚩 Red flags
  • Very high HOA $1532/mo (full-service high-rise)

Photos

Price history (this unit)

Only one sale-price event on record ($1,650,000 on Jul 21, 2026).
  • Jul 21, 2026 — Listed $1,650,000

Description

Welcome to 15H at the Watermark, a stunning, light-filled 15th floor condo with dead on water views. Built in 2006 in a timeless modern style, the property is on the highly desireable south corner, with windows on both sides and fantastic city, waterfront and/or water views from every window. The floor plan is maximized by an open living-dining-kitchen layout, with black granite counters, stainless appliances and gas range. The primary suite has water views and esuite marble bath with soaking tub, walk-in shower and double vanity sinks. A generous guest bedroom has city views and a home office alcove. Hardwood floors throughout. In-unit washer dryer. The Watermark has a 24/7 lobby…

More steals in ZIP 94105

See all 41 condos in ZIP 94105 →