🏠 Stealpad
/
Stealpad › San Francisco, CA › ZIP 94105 › 425 1st St #2005
425 1st St #2005 — 1 bd condo for sale in ZIP 94105, San Francisco
21Overpriced

425 1st St #2005

ZIP 94105, San Francisco, CA · 94105
$895,000 26% above mkt
1 bd · 1 ba · 710 sqft · $1,261/sf
HOA $1,527/mo · 🏢 fee history ↓ · Floor 20 · 16 days on market · built 2008
⚠️ HOA trap
⚖️ Adjusted valueOverpricedasking is +26% over fair value
Model fair value · 110 sold comps · ±14%$712,005
vs model fair value · size · beds/baths · age · HOA · location+26%
Condition · Avg / verify in person0
Price history · limited sale history0
📐 How this Deal Score was built21Overpriced
Value gap · asking vs model fair value, after condition & price history−31.2
HOA burden · $1,527/mo = 2.05%/yr of price vs a 1.33% norm−5.7
Days on market · 16 days — not long enough to give you leverage0
Raw advantage · the three above, combined−36.9
Model confidence · moderate — ±14% typical model error across 110 sold comps. The less certain the model, the harder the gap is pulled back toward neutral×0.8
Deal Score21/100

Higher is a better buy. 50 is "priced about right for what it is". The last step curves the raw advantage onto 0–100, so points stop being one-for-one at the extremes.

💵What this unit actually costs per month

$7,504/mo all-in
20% down at 7.4% (this week's 30-year average) · mortgage + tax + insurance + HOA
Mortgage principal & interest$4,957
Property tax (1.30% effective)$970
Insurance (estimate)$50
HOA dues$1,527
Total monthly$7,504
Rough cash to close$201,375

34% of that payment is not the mortgage. The HOA fee alone is $91,620 over five years — money that buys you no equity. A calculator that defaulted the fee to zero would have quoted you $5,977.

Financing type

Not FHA-approved. No 3.5%-down FHA financing on this unit, so the realistic floor is a 5%-down conventional loan ($44,750). Common for small associations and not a defect on its own, but it does remove FHA buyers from your resale pool.

Minimum realistic down payment here: 5% · verify on HUD's lookup

Rate is the Freddie Mac PMMS 30-year average for the week of 2026-10-08 — a national survey figure, not a quote. Tax, insurance and closing costs are estimates; your own Loan Estimate is the real number.

This building's HOA fees

We haven't reconstructed a multi-year fee history for this building yet. We have one recorded fee on file ($1,557 in 2026), not enough for a trend yet. The listing shows $1,527/mo today. Upload its HOA docs and we'll build the full reserve & special-assessment report — free.

🏢 Get this building's free HOA report →
✅ Positives
  • Upper floor (fl 20)
  • Garage parking
  • Newer build (2008)
⚠️ Cons
  • 26% above model fair value
  • HOA $1527/mo
  • Photos look dim — verify light in person
🚩 Red flags
  • Very high HOA $1527/mo (full-service high-rise)

Photos

Price history (this unit)

  • —

Description

Welcome home to Residence 2005. Enjoy unobstructed views from every room of San Francisco's Twin Peaks, Oracle Stadium, and city lights through floor to ceiling windows. This highly upgraded unit features Italian cabinetry in the open kitchen and luxurious bathroom, designer paint, LED lighting fixtures, built out closet systems, black out shades in the bedroom and Nest-controlled heating & air conditioning. One Rincon Hill is a world-class building with a proven track record of spoiling residents with 5-star hotel-quality amenities including 24/7 full-sized vehicle valet parking for each unit, a grand porte-cochere, concierge, package & dry cleaning attendant, a heated lap pool, two…

More steals in ZIP 94105

See all 41 condos in ZIP 94105 →