🏠 Stealpad
/
StealpadSan Francisco, CAZIP 9410335 Rosemont Pl
35 Rosemont Pl — 2 bd condo for sale in ZIP 94103, San Francisco
65Good value

35 Rosemont Pl

ZIP 94103, San Francisco, CA · 94103
$1,095,000 28% below mkt
2 bd · 1.5 ba · 1,390 sqft · $788/sf
HOA $407/mo · 🏢 fee history ↓ · 7 days on market · built 1906
💎 Hidden gem
⚖️ Adjusted valueUndervaluedasking is 19% under fair value
Model fair value · 19 sold comps · ±17%$1,430,746
vs model fair value · size · beds/baths · age · HOA · location−23%
Condition · Avg / verify in person0
Price history · at/near its all-time high+4%
📐 How this Deal Score was built65Good value
Value gap · asking vs model fair value, after condition & price history+22.8
HOA burden · $407/mo = 0.45%/yr of price vs a 1.34% norm — at or below normal, no charge0
Days on market · 7 days — not long enough to give you leverage0
Raw advantage · the three above, combined+22.8
Model confidence · weak — ±17% typical model error across 19 sold comps. The less certain the model, the harder the gap is pulled back toward neutral×0.6
Deal Score65/100

Higher is a better buy. 50 is "priced about right for what it is". The last step curves the raw advantage onto 0–100, so points stop being one-for-one at the extremes.

💵What this unit actually costs per month

$7,267/mo all-in
20% down at 6.65% (this week's 30-year average) · mortgage + tax + insurance + HOA
Mortgage principal & interest$5,624
Property tax (1.30% effective)$1,186
Insurance (estimate)$50
HOA dues$407
Total monthly$7,267
Rough cash to close$246,375

23% of that payment is not the mortgage. The HOA fee alone is $24,420 over five years — money that buys you no equity. A calculator that defaulted the fee to zero would have quoted you $6,860.

Financing type

Not FHA-approved. No 3.5%-down FHA financing on this unit, so the realistic floor is a 5%-down conventional loan ($54,750). Common for small associations and not a defect on its own, but it does remove FHA buyers from your resale pool.

Minimum realistic down payment here: 5% · verify on HUD's lookup

Rate is the Freddie Mac PMMS 30-year average for the week of 2026-08-20 — a national survey figure, not a quote. Tax, insurance and closing costs are estimates; your own Loan Estimate is the real number.

This building's HOA fees

We haven't reconstructed a multi-year fee history for this building yet. We have one recorded fee on file ($407 in 2026), not enough for a trend yet. The listing shows $407/mo today. Upload its HOA docs and we'll build the full reserve & special-assessment report — free.

🏢 Get this building's free HOA report →
✅ Positives
  • 23% below model fair value
  • Low HOA (0.4%/yr)
⚠️ Cons
  • Older building (1906)
🚩 Red flags

Photos

Price history (this unit)

Trough $929,000 Apr 9, 2015Now $1,095,000Peak $1,075,000 Oct 20, 2015
Current list price is +2% above its prior peak (listed at an all-time high) · +18% above its trough.
  • Oct 20, 2015 — Sold (MLS) $1,075,000
  • Oct 20, 2015 — Sold (Public Records) $1,075,000
  • Apr 9, 2015 — Listed $929,000

Description

Bright, updated top-floor flat on a peaceful lane with no through traffic in the heart of Mission Dolores. This lovely home offers refined living close to dining, transit, and Whole Foods just two minutes away, with Dolores Park, Valencia Street and the Castro all nearby. Inside, the renovated kitchen features Caesarstone quartz countertops and stainless steel appliances, opening to the living room to create one connected space for cooking and gathering at the front of the home. Bay windows pour with light into both the living and dining rooms. A full laundry room with a side-by-side washer and dryer sits just off the kitchen, and a sunny den works well as a home office. Two bedrooms overloo

More steals in ZIP 94103

See all 33 condos in ZIP 94103 →