🏠 Stealpad
/
Stealpad › San Francisco, CA › ZIP 94103 › 1400 Mission St #212
1400 Mission St #212 — 1 bd condo for sale in ZIP 94103, San Francisco
🔒 Not a market deal

1400 Mission St #212

ZIP 94103, San Francisco, CA · 94103
$355,747
1 bd · 1 ba · 649 sqft · $548/sf
HOA $597/mo · 🏢 fee history ↓ · Floor 2 · 80 days on market · built 2015
🔒 Income-restricted (BMR)
⚖️ Adjusted valueUndervaluedasking is 44% under fair value
Model fair value · 110 sold comps · ±14%$640,424
vs model fair value · size · beds/baths · age · HOA · location−44%
Condition · Avg / verify in person0
Price history · at/near its all-time high0
🔒 No Deal Score

This is an income-restricted (BMR) resale. Its price is set by an income formula, not by the market, so the gap against normal comps is not equity you own — it is a restriction you inherit, with income limits to qualify and a formula price when you sell. Scoring it against market comps would flatter it enormously, so we don't score it at all.

💵What this unit actually costs per month

$3,003/mo all-in
20% down at 7.4% (this week's 30-year average) · mortgage + tax + insurance + HOA
Mortgage principal & interest$1,970
Property tax (1.30% effective)$385
Insurance (estimate)$50
HOA dues$597
Total monthly$3,003
Rough cash to close$80,043

34% of that payment is not the mortgage. The HOA fee alone is $35,820 over five years — money that buys you no equity. A calculator that defaulted the fee to zero would have quoted you $2,406.

Financing type

Not FHA-approved. No 3.5%-down FHA financing on this unit, so the realistic floor is a 5%-down conventional loan ($17,787). Common for small associations and not a defect on its own, but it does remove FHA buyers from your resale pool.

Minimum realistic down payment here: 5% · verify on HUD's lookup

Rate is the Freddie Mac PMMS 30-year average for the week of 2026-10-08 — a national survey figure, not a quote. Tax, insurance and closing costs are estimates; your own Loan Estimate is the real number.

This building's HOA fees

🚩 Rising fast · +6.1%/yr

Reconstructed from 27 units of recorded sales at 1400 Mission St — every recorded sale carries its HOA fee and date. No listing site shows this.

$4712022$4962023$5502025$5972026
$597/mo · 2026
+27% since 2022

These dues climbed 27% in 4 years — about +6.1%/yr across 27 units of recorded sales, well above inflation. A rise this steep is a leading signal of a special assessment, a drained reserve fund, or an insurance shock. The listing never shows it; the building's documents are where the "why" lives.

🏢 Get this building's full reserve & assessment report — free →
✅ Positives
  • 44% below model fair value
  • On market 80 days → some leverage
  • Newer build (2015)
⚠️ Cons
  • HOA $597/mo
🚩 Red flags
  • Income-restricted (BMR) resale — price set by an income formula, not the market; buyer income limits apply and the gap vs comps is not equity

Photos

Price history (this unit)

Only one sale-price event on record ($355,747 on Jul 23, 2026).
  • Jul 23, 2026 — Listed $355,747

Description

1 bedroom in great central location. Close to public transportation, shopping, and leased parking may be available. Temporary waivers apply to this unit such as 20% higher AMI limit, may put down more than 50%, Etc. Below Market Rate (BMR) housing opportunity available at 100% Area Median Income (AMI). Maximum income for 1 person = $113,450; 2 = $129,700; 3 = $145,900; 4 = $162,100 5 = $175,050, etc. Must be 1st-time homebuyer & income eligible. Unit available thru the Mayor's Office of Housing and Community Development (MOHCD) & subject to resale controls, monitoring & other restrictions. Unit will be listed on DAHLIA, the SF Housing Portal (https://housing. sfgov. org) starting on the…

More steals in ZIP 94103

See all 38 condos in ZIP 94103 →