🏠 Stealpad
/
Stealpad › San Francisco, CA › ZIP 94103 › 1160 Mission St #801
1160 Mission St #801 — 2 bd condo for sale in ZIP 94103, San Francisco
🔒 Not a market deal

1160 Mission St #801

ZIP 94103, San Francisco, CA · 94103
$516,163
2 bd · 2 ba · 1,184 sqft · $436/sf
HOA $1,328/mo · 🏢 fee history ↓ · Floor 8 · 30 days on market · built 2008
🔒 Income-restricted (BMR)⚠️ HOA trap
⚖️ Adjusted valueUndervaluedasking is 53% under fair value
Model fair value · 110 sold comps · ±14%$1,108,406
vs model fair value · size · beds/baths · age · HOA · location−53%
Condition · Avg / verify in person0
Price history · at/near its all-time high0
🔒 No Deal Score

This is an income-restricted (BMR) resale. Its price is set by an income formula, not by the market, so the gap against normal comps is not equity you own — it is a restriction you inherit, with income limits to qualify and a formula price when you sell. Scoring it against market comps would flatter it enormously, so we don't score it at all.

💵What this unit actually costs per month

$4,796/mo all-in
20% down at 7.4% (this week's 30-year average) · mortgage + tax + insurance + HOA
Mortgage principal & interest$2,859
Property tax (1.30% effective)$559
Insurance (estimate)$50
HOA dues$1,328
Total monthly$4,796
Rough cash to close$116,137

40% of that payment is not the mortgage. The HOA fee alone is $79,680 over five years — money that buys you no equity. A calculator that defaulted the fee to zero would have quoted you $3,468.

Financing type

Not FHA-approved. No 3.5%-down FHA financing on this unit, so the realistic floor is a 5%-down conventional loan ($25,808). Common for small associations and not a defect on its own, but it does remove FHA buyers from your resale pool.

Minimum realistic down payment here: 5% · verify on HUD's lookup

Rate is the Freddie Mac PMMS 30-year average for the week of 2026-10-08 — a national survey figure, not a quote. Tax, insurance and closing costs are estimates; your own Loan Estimate is the real number.

This building's HOA fees

🚩 Rising fast · +6.9%/yr

Reconstructed from 16 units of recorded sales at 1160 Mission St — every recorded sale carries its HOA fee and date. No listing site shows this.

$7352021$8192022$8192023$1,0142025$1,0262026
$1,026/mo · 2026
+40% since 2021

These dues climbed 40% in 5 years — about +6.9%/yr across 16 units of recorded sales, well above inflation. A rise this steep is a leading signal of a special assessment, a drained reserve fund, or an insurance shock. The listing never shows it; the building's documents are where the "why" lives.

🏢 Get this building's full reserve & assessment report — free →
✅ Positives
  • 53% below model fair value
  • Upper floor (fl 8)
  • In-unit W/D
  • Newer build (2008)
⚠️ Cons
  • HOA $1328/mo
  • Photos look dim — verify light in person
🚩 Red flags
  • Income-restricted (BMR) resale — price set by an income formula, not the market; buyer income limits apply and the gap vs comps is not equity
  • Very high HOA $1328/mo (full-service high-rise)

Photos

Price history (this unit)

Only one sale-price event on record ($516,163 on Sep 10, 2026).
  • Sep 10, 2026 — Listed $516,163

Description

SOMA Grand modern lifestyle with 24-hour concierge, 24-hour security-monitored parking garage with guest parking available, morning coffee service at lobby, fitness center, outdoor spa/hot tub, club room, community lounge, wellness studio, outdoor terrace with BBQ area and fire pit, landscaped garden and elevator. 2-bedroom/2-bathroom Below Market Rate (BMR) housing opportunity available at 100% Area Median Income (AMI). Maximum income for 2 people = $129,700; 3 = $145,900; 4 = $162,100, etc. Must be 1st-time homebuyer & income eligible. Unit available thru the Mayor's Office of Housing and Community Development (MOHCD) & subject to resale controls, monitoring & other restrictions. Unit…

More steals in ZIP 94103

See all 38 condos in ZIP 94103 →