🏠 Stealpad
/
Stealpad › San Francisco, CA › ZIP 94103 › 1160 Mission St #1404
1160 Mission St #1404 — 1 bd condo for sale in ZIP 94103, San Francisco
55Fair price

1160 Mission St #1404

ZIP 94103, San Francisco, CA · 94103
$650,000 ~at market (-10%)
1 bd · 1 ba · 765 sqft · $850/sf
HOA $1,028/mo · 🏢 fee history ↓ · Floor 14 · 25 days on market · built 2008
⚠️ HOA trap
⚖️ Adjusted valueFairly pricedasking is 10% under fair value
Model fair value · 1 sold comps · ±14%$710,591
vs model fair value · size · beds/baths · age · HOA · location−9%
Condition · Avg / verify in person0
Price history · ≈16% below its peak−1%
📐 How this Deal Score was built55Fair price
Value gap · asking vs model fair value, after condition & price history+12
HOA burden · $1,028/mo = 1.9%/yr of price vs a 1.33% norm−4.5
Days on market · 25 days — not long enough to give you leverage0
Raw advantage · the three above, combined+7.5
Model confidence · weak — ±14% typical model error across 1 sold comps. The less certain the model, the harder the gap is pulled back toward neutral×0.6
Deal Score55/100

Higher is a better buy. 50 is "priced about right for what it is". The last step curves the raw advantage onto 0–100, so points stop being one-for-one at the extremes.

💵What this unit actually costs per month

$5,383/mo all-in
20% down at 7.4% (this week's 30-year average) · mortgage + tax + insurance + HOA
Mortgage principal & interest$3,600
Property tax (1.30% effective)$704
Insurance (estimate)$50
HOA dues$1,028
Total monthly$5,383
Rough cash to close$146,250

33% of that payment is not the mortgage. The HOA fee alone is $61,680 over five years — money that buys you no equity. A calculator that defaulted the fee to zero would have quoted you $4,355.

Financing type

Not FHA-approved. No 3.5%-down FHA financing on this unit, so the realistic floor is a 5%-down conventional loan ($32,500). Common for small associations and not a defect on its own, but it does remove FHA buyers from your resale pool.

Minimum realistic down payment here: 5% · verify on HUD's lookup

Rate is the Freddie Mac PMMS 30-year average for the week of 2026-10-08 — a national survey figure, not a quote. Tax, insurance and closing costs are estimates; your own Loan Estimate is the real number.

This building's HOA fees

🚩 Rising fast · +6.9%/yr

Reconstructed from 16 units of recorded sales at 1160 Mission St — every recorded sale carries its HOA fee and date. No listing site shows this.

$7352021$8192022$8192023$1,0142025$1,0262026
$1,026/mo · 2026
+40% since 2021

These dues climbed 40% in 5 years — about +6.9%/yr across 16 units of recorded sales, well above inflation. A rise this steep is a leading signal of a special assessment, a drained reserve fund, or an insurance shock. The listing never shows it; the building's documents are where the "why" lives.

🏢 Get this building's full reserve & assessment report — free →
✅ Positives
  • Upper floor (fl 14)
  • In-unit W/D
  • Newer build (2008)
⚠️ Cons
  • HOA $1028/mo
  • Photos look dim — verify light in person
🚩 Red flags
  • Very high HOA $1028/mo (full-service high-rise)
  • Listed BELOW its 2022 sale ($770k) → value eroding

Photos

Price history (this unit)

Trough $650,000 Sep 16, 2026Now $650,000Peak $770,000 Jun 1, 2022
Current list price is 16% below its peak · +0% above its trough.
  • Sep 16, 2026 — Listed $650,000
  • Jun 1, 2022 — Sold (Public Records) $770,000

Description

A spacious, modern, luxury 1-bedroom condo with a great view in the SOMA area. Live like the rich in a worry-free, hotel-like building with all the convenience of well-designed modern features on the 14th floor. A 24-hour staffed front lobby for security and services. Additionally, a clubhouse, BBQ area, private park, spa, and exercise room on the fifth floor for a well-balanced work/life lifestyle. The building and the unit are exceptionally well maintained.

More steals in ZIP 94103

See all 38 condos in ZIP 94103 →