🏠 Stealpad
/
Stealpad › Oakland, CA › Chinatown › 1 W Embarcadero #354
1 W Embarcadero #354 — 1 bd condo for sale in Chinatown, Oakland
42Priced high

1 W Embarcadero #354

Chinatown, Oakland, CA · 94607
$299,000 ~at market (+2%)
1 bd · 1 ba · 476 sqft · $628/sf
HOA $625/mo · 🏢 fee history ↓ · Floor 3 · 105 days on market · built 1974
⚖️ Adjusted valueFairly pricedasking is +2% over fair value
Model fair value · 26 sold comps · ±15%$280,081
vs model fair value · size · beds/baths · age · HOA · location+7%
Condition · Interior not shown — verify0
Price history · ≈96% below its peak−5%
📐 How this Deal Score was built42Priced high
Value gap · asking vs model fair value, after condition & price history−2.4
HOA burden · $625/mo = 2.51%/yr of price vs a 1.33% norm−9.4
Days on market · 105 days — it has sat, so you have leverage+3
Raw advantage · the three above, combined−8.8
Model confidence · moderate — ±15% typical model error across 26 sold comps. The less certain the model, the harder the gap is pulled back toward neutral×0.8
Deal Score42/100

Higher is a better buy. 50 is "priced about right for what it is". The last step curves the raw advantage onto 0–100, so points stop being one-for-one at the extremes.

💵What this unit actually costs per month

$2,655/mo all-in
20% down at 7.4% (this week's 30-year average) · mortgage + tax + insurance + HOA
Mortgage principal & interest$1,656
Property tax (1.30% effective)$324
Insurance (estimate)$50
HOA dues$625
Total monthly$2,655
Rough cash to close$67,275

38% of that payment is not the mortgage. The HOA fee alone is $37,500 over five years — money that buys you no equity. A calculator that defaulted the fee to zero would have quoted you $2,030.

Financing type

Not FHA-approved. No 3.5%-down FHA financing on this unit, so the realistic floor is a 5%-down conventional loan ($14,950). Common for small associations and not a defect on its own, but it does remove FHA buyers from your resale pool.

Minimum realistic down payment here: 5% · verify on HUD's lookup

Rate is the Freddie Mac PMMS 30-year average for the week of 2026-10-08 — a national survey figure, not a quote. Tax, insurance and closing costs are estimates; your own Loan Estimate is the real number.

This building's HOA fees

2 recorded points

Reconstructed from 2 units of recorded sales at 1 W Embarcadero — every recorded sale carries its HOA fee and date. No listing site shows this.

$8512023$6252026
$625/mo · 2026
-27% since 2023

We have a few recorded HOA fees for this building but not yet enough to call a reliable trend, so these are the raw points — no rate implied. Its documents fill in the reserve health and assessment risk.

🏢 Get this building's full reserve & assessment report — free →
✅ Positives
  • 96% below its 1988 peak
  • On market 105 days → strong negotiating leverage
  • Upper floor (fl 3)
  • Garage parking
⚠️ Cons
  • Small (476 sf)
  • HOA $625/mo
  • Photos look dim — verify light in person
🚩 Red flags
—

Photos

Price history (this unit)

Trough $75,500 Jun 28, 1990Now $299,000Peak $8,476,000 Dec 21, 1988
Current list price is 96% below its peak · +296% above its trough.
  • Jun 28, 2026 — Listed $335,000
  • Jul 1, 2013 — Sold (MLS) $94,000
  • Jan 24, 2013 — Listed $94,000
  • Sep 30, 2005 — Sold (Public Records) $150,000
  • Jun 28, 1990 — Sold (Public Records) $75,500
  • Dec 21, 1988 — Sold (Public Records) $8,476,000

Description

Stunning Bay Views! Investors wanted for this original condition condominium unit which is tenant occupied. Renovate and move-in or keep as an investment. Beautifully located waterfront property with all the amenities of the Bay Trail, swimming pool, hot tub, sauna, tennis courts and gym. On site concierge available weekdays during normal business hours. Shared laundry facility on each floor. Gated parking with plenty of guest parking. Close to public transportation, Jack London Square, nightlife, transportation, BART, SF commute at affordable price

More steals in Chinatown

See all 17 condos in Chinatown →