🏠 Stealpad
/
Stealpad › San Francisco, CA › ZIP 94110 › 80 Richland Ave Unit B
80 Richland Ave Unit B — 3 bd condo for sale in ZIP 94110, San Francisco
53Fair price

80 Richland Ave Unit B

ZIP 94110, San Francisco, CA · 94110
$1,698,000 ~at market (-3%)
3 bd · 2 ba · 2,120 sqft · $801/sf
HOA $400/mo · 🏢 fee history ↓ · 11 days on market · built 2006
⚖️ Adjusted valueFairly pricedasking is 3% under fair value
Model fair value · 110 sold comps · ±14%$1,746,958
vs model fair value · size · beds/baths · age · HOA · location−3%
Condition · Avg / verify in person0
Price history · limited sale history0
📐 How this Deal Score was built53Fair price
Value gap · asking vs model fair value, after condition & price history+3.6
HOA burden · $400/mo = 0.28%/yr of price vs a 1.33% norm — at or below normal, no charge0
Days on market · 11 days — not long enough to give you leverage0
Raw advantage · the three above, combined+3.6
Model confidence · moderate — ±14% typical model error across 110 sold comps. The less certain the model, the harder the gap is pulled back toward neutral×0.8
Deal Score53/100

Higher is a better buy. 50 is "priced about right for what it is". The last step curves the raw advantage onto 0–100, so points stop being one-for-one at the extremes.

💵What this unit actually costs per month

$11,695/mo all-in
20% down at 7.4% (this week's 30-year average) · mortgage + tax + insurance + HOA
Mortgage principal & interest$9,405
Property tax (1.30% effective)$1,840
Insurance (estimate)$50
HOA dues$400
Total monthly$11,695
Rough cash to close$382,050

20% of that payment is not the mortgage. The HOA fee alone is $24,000 over five years — money that buys you no equity. A calculator that defaulted the fee to zero would have quoted you $11,295.

Financing type

Not FHA-approved. No 3.5%-down FHA financing on this unit, so the realistic floor is a 5%-down conventional loan ($84,900). Common for small associations and not a defect on its own, but it does remove FHA buyers from your resale pool.

Minimum realistic down payment here: 5% · verify on HUD's lookup

Rate is the Freddie Mac PMMS 30-year average for the week of 2026-10-08 — a national survey figure, not a quote. Tax, insurance and closing costs are estimates; your own Loan Estimate is the real number.

This building's HOA fees

We haven't reconstructed a multi-year fee history for this building yet. We have one recorded fee on file ($400 in 2026), not enough for a trend yet. The listing shows $400/mo today. Upload its HOA docs and we'll build the full reserve & special-assessment report — free.

🏢 Get this building's free HOA report →
✅ Positives
  • Low HOA (0.3%/yr)
  • Newer build (2006)
⚠️ Cons
  • No in-unit W/D
🚩 Red flags
—

Photos

Price history (this unit)

  • —

Description

Built in 2006, this exceptional top-floor condominium at 80 Richland Street #B offers over 2,100 square feet of thoughtfully designed living space across two levels, delivering the space, privacy, and functionality of a single-family home while providing the convenience of condominium living. The main level features a spacious open-concept living, dining, and kitchen area that serves as the heart of the home. French doors open to a private deck and shared garden, creating a seamless indoor-outdoor flow that is perfect for entertaining or everyday living. Also on this level are the second of two expansive primary suites and a well-appointed third bedroom, offering flexibility for guests…

More steals in ZIP 94110

See all 29 condos in ZIP 94110 →