🏠 Stealpad
/
Stealpad › San Francisco, CA › ZIP 94102 › 450 Hayes St Unit 1B
450 Hayes St Unit 1B — 1 bd condo for sale in ZIP 94102, San Francisco
40Priced high

450 Hayes St Unit 1B

ZIP 94102, San Francisco, CA · 94102
$1,125,000 ~at market (+9%)
1 bd · 2 ba · 1,095 sqft · $1,027/sf
HOA $1,228/mo · 🏢 fee history ↓ · Floor 1 · 31 days on market · built 2016
⚠️ HOA trap
⚖️ Adjusted valueFairly pricedasking is +9% over fair value
Model fair value · 18 sold comps · ±14%$1,030,376
vs model fair value · size · beds/baths · age · HOA · location+9%
Condition · Avg / verify in person0
Price history · at/near its all-time high0
📐 How this Deal Score was built40Priced high
Value gap · asking vs model fair value, after condition & price history−10.8
HOA burden · $1,228/mo = 1.31%/yr of price vs a 1.33% norm — at or below normal, no charge0
Days on market · 31 days — not long enough to give you leverage0
Raw advantage · the three above, combined−10.8
Model confidence · moderate — ±14% typical model error across 18 sold comps. The less certain the model, the harder the gap is pulled back toward neutral×0.8
Deal Score40/100

Higher is a better buy. 50 is "priced about right for what it is". The last step curves the raw advantage onto 0–100, so points stop being one-for-one at the extremes.

💵What this unit actually costs per month

$8,728/mo all-in
20% down at 7.4% (this week's 30-year average) · mortgage + tax + insurance + HOA
Mortgage principal & interest$6,231
Property tax (1.30% effective)$1,219
Insurance (estimate)$50
HOA dues$1,228
Total monthly$8,728
Rough cash to close$253,125

29% of that payment is not the mortgage. The HOA fee alone is $73,680 over five years — money that buys you no equity. A calculator that defaulted the fee to zero would have quoted you $7,500.

Financing type

Not FHA-approved. No 3.5%-down FHA financing on this unit, so the realistic floor is a 5%-down conventional loan ($56,250). Common for small associations and not a defect on its own, but it does remove FHA buyers from your resale pool.

Minimum realistic down payment here: 5% · verify on HUD's lookup

Rate is the Freddie Mac PMMS 30-year average for the week of 2026-10-08 — a national survey figure, not a quote. Tax, insurance and closing costs are estimates; your own Loan Estimate is the real number.

This building's HOA fees

🚩 Rising fast · +11.4%/yr

Reconstructed from 3 units of recorded sales at 450 Hayes St — every recorded sale carries its HOA fee and date. No listing site shows this.

$7922023$8522025$1,0942026
$1,094/mo · 2026
+38% since 2023

These dues climbed 38% in 3 years — about +11.4%/yr across 3 units of recorded sales, well above inflation. A rise this steep is a leading signal of a special assessment, a drained reserve fund, or an insurance shock. The listing never shows it; the building's documents are where the "why" lives.

🏢 Get this building's full reserve & assessment report — free →
✅ Positives
  • In-unit W/D
  • Garage parking
  • Low HOA (1.3%/yr)
  • Newer build (2016)
⚠️ Cons
  • HOA $1228/mo
  • Ground floor
🚩 Red flags
  • HOA rising ~11%/yr in this building ($792/mo in 2023 → $1094)
  • Back on market — a pending sale fell through (relisted Sep 25) — ask why
  • Very high HOA $1228/mo (full-service high-rise)

Photos

Price history (this unit)

Only one sale-price event on record ($1,125,000 on Sep 10, 2026).
  • Sep 10, 2026 — Listed $1,125,000

Description

Chic bi-level townhouse offering dramatic scale, modern design, and exceptional indoor/outdoor living in the heart of Hayes Valley. Soaring approximately 30-foot ceilings create an immediate sense of volume in the main living level, where an open floor plan seamlessly connects the living and dining areas with a sleek, contemporary kitchen. A generous peninsula provides the perfect setting for casual dining, morning coffee, or entertaining, complemented by a gas range and abundant workspace. A full bathroom completes the main level. Upstairs, a striking catwalk-style walkway overlooks the living space and doubles beautifully as a home office or den. The spacious primary suite is a private…

More steals in ZIP 94102

See all 18 condos in ZIP 94102 →