🏠 Stealpad
/
Stealpad › San Francisco, CA › ZIP 94110 › 2412 Harrison St #204
2412 Harrison St #204 — 1 bd condo for sale in ZIP 94110, San Francisco
27Overpriced

2412 Harrison St #204

ZIP 94110, San Francisco, CA · 94110
$1,325,000 23% above mkt
1 bd · 2 ba · 1,320 sqft · $1,004/sf
HOA $800/mo · 🏢 fee history ↓ · Floor 2 · 6 days on market · built 2002
⚠️ HOA trap
⚖️ Adjusted valueOverpricedasking is +23% over fair value
Model fair value · 110 sold comps · ±14%$1,106,988
vs model fair value · size · beds/baths · age · HOA · location+20%
Condition · Avg / verify in person0
Price history · at/near its all-time high+3%
📐 How this Deal Score was built27Overpriced
Value gap · asking vs model fair value, after condition & price history−27.6
HOA burden · $800/mo = 0.72%/yr of price vs a 1.33% norm — at or below normal, no charge0
Days on market · 6 days — not long enough to give you leverage0
Raw advantage · the three above, combined−27.6
Model confidence · moderate — ±14% typical model error across 110 sold comps. The less certain the model, the harder the gap is pulled back toward neutral×0.8
Deal Score27/100

Higher is a better buy. 50 is "priced about right for what it is". The last step curves the raw advantage onto 0–100, so points stop being one-for-one at the extremes.

💵What this unit actually costs per month

$9,625/mo all-in
20% down at 7.4% (this week's 30-year average) · mortgage + tax + insurance + HOA
Mortgage principal & interest$7,339
Property tax (1.30% effective)$1,435
Insurance (estimate)$50
HOA dues$800
Total monthly$9,625
Rough cash to close$298,125

24% of that payment is not the mortgage. The HOA fee alone is $48,000 over five years — money that buys you no equity. A calculator that defaulted the fee to zero would have quoted you $8,825.

Financing type

Not FHA-approved. No 3.5%-down FHA financing on this unit, so the realistic floor is a 5%-down conventional loan ($66,250). Common for small associations and not a defect on its own, but it does remove FHA buyers from your resale pool.

Minimum realistic down payment here: 5% · verify on HUD's lookup

Rate is the Freddie Mac PMMS 30-year average for the week of 2026-10-08 — a national survey figure, not a quote. Tax, insurance and closing costs are estimates; your own Loan Estimate is the real number.

This building's HOA fees

We haven't reconstructed a multi-year fee history for this building yet. We have one recorded fee on file ($79,989 in 2026), not enough for a trend yet. The listing shows $800/mo today. Upload its HOA docs and we'll build the full reserve & special-assessment report — free.

🏢 Get this building's free HOA report →
✅ Positives
  • Garage parking
  • Low HOA (0.7%/yr)
⚠️ Cons
  • 20% above model fair value
  • HOA $800/mo
🚩 Red flags
—

Photos

Price history (this unit)

Trough $494,000 Jan 8, 2003Now $1,325,000Peak $1,325,000 Oct 5, 2026
Current list price is 0% below its peak · +168% above its trough.
  • Oct 5, 2026 — Listed $1,325,000
  • Sep 9, 2004 — Sold (MLS) $667,500
  • Sep 9, 2004 — Sold (Public Records) $668,000
  • Aug 10, 2004 — Listed $599,000
  • Jan 8, 2003 — Sold (MLS) $494,000
  • Jan 8, 2003 — Sold (Public Records) $494,000

Description

Defined by light, scale, and effortless modern living, this top-floor, two-level residence offers rare flexibility. Dramatic 18-foot ceilings and a floor-to-ceiling wall of east-facing windows illuminate the open-plan living, dining area, and kitchen in natural light while framing leafy treetop views and Potrero Hill's evening lights. Unlike conventional open lofts, this home delivers unmatched functional separation: a main floor private flex room effortlessly able to serve as a guest sanctuary or office, with an adjacent full bath. The home lives and functions much larger than commonly expected thanks to both the first floor flex room/bathroom/closet configuration and the upper-level…

More steals in ZIP 94110

See all 29 condos in ZIP 94110 →