🏠 Stealpad
/
Stealpad › San Francisco, CA › Potrero Hill › 1300 22nd St #304
1300 22nd St #304 — 1 bd condo for sale in Potrero Hill, San Francisco
🔒 Not a market deal

1300 22nd St #304

Potrero Hill, San Francisco, CA · 94107
$467,674
1 bd · 1 ba · 672 sqft · $696/sf
HOA $846/mo · 🏢 fee history ↓ · Floor 3 · 4 days on market · built 2016
🔒 Income-restricted (BMR)⚠️ HOA trap
⚖️ Adjusted valueUndervaluedasking is 27% under fair value
Model fair value · 16 sold comps within ½ mi · ±14%$667,086
vs model fair value · size · beds/baths · age · HOA · location−30%
Condition · Avg / verify in person0
Price history · at/near its all-time high+3%
🔒 No Deal Score

This is an income-restricted (BMR) resale. Its price is set by an income formula, not by the market, so the gap against normal comps is not equity you own — it is a restriction you inherit, with income limits to qualify and a formula price when you sell. Scoring it against market comps would flatter it enormously, so we don't score it at all.

💵What this unit actually costs per month

$3,937/mo all-in
20% down at 7.18% (this week's 30-year average) · mortgage + tax + insurance + HOA
Mortgage principal & interest$2,535
Property tax (1.30% effective)$507
Insurance (estimate)$50
HOA dues$846
Total monthly$3,937
Rough cash to close$105,227

36% of that payment is not the mortgage. The HOA fee alone is $50,760 over five years — money that buys you no equity. A calculator that defaulted the fee to zero would have quoted you $3,091.

Financing type

Not FHA-approved. No 3.5%-down FHA financing on this unit, so the realistic floor is a 5%-down conventional loan ($23,384). Common for small associations and not a defect on its own, but it does remove FHA buyers from your resale pool.

Minimum realistic down payment here: 5% · verify on HUD's lookup

Rate is the Freddie Mac PMMS 30-year average for the week of 2026-11-05 — a national survey figure, not a quote. Tax, insurance and closing costs are estimates; your own Loan Estimate is the real number.

This building's HOA fees

We haven't reconstructed a multi-year fee history for this building yet. We have one recorded fee on file ($856 in 2025), not enough for a trend yet. The listing shows $846/mo today. Upload its HOA docs and we'll build the full reserve & special-assessment report — free.

🏢 Get this building's free HOA report →
✅ Positives
  • 30% below model fair value
  • Upper floor (fl 3)
  • Newer build (2016)
⚠️ Cons
  • HOA $846/mo
🚩 Red flags
  • Income-restricted (BMR) resale — price set by an income formula, not the market; buyer income limits apply and the gap vs comps is not equity

Photos

Price history (this unit)

Trough $395,945 Jul 11, 2023Now $467,674Peak $467,845 Nov 4, 2026
Current list price is 0% below its peak · +18% above its trough.
  • Nov 4, 2026 — Price Changed $467,674
  • Nov 4, 2026 — Listed $467,845
  • Jul 11, 2023 — Sold (MLS) $395,945
  • Feb 13, 2023 — Listed $395,945

Description

Stylish and spacious 1 bedroom with parking at The Knox! Below Market Rate (BMR) housing opportunity available at 100% Area Median Income (AMI). Maximum income for 1 person = $113,450; 2 = $129,700; 3 = $145,900; 4 = $162,100; 5 = $175,050 etc. Must be 1st-time homebuyer & income eligible. Unit available thru the Mayor's Office of Housing and Community Development (MOHCD) & subject to resale controls, monitoring & other restrictions. Unit will be listed on DAHLIA, the SF Housing Portal (https://housing. sfgov. org) starting on the application date, 11-4-2026. Visit https://housing. sfgov.org for application & program info. Application, loan pre-approval, and homebuyer education verification…

More steals in Potrero Hill

See all 16 condos in Potrero Hill →