🏠 Stealpad
/
StealpadOakland, CAAdams Point77 Fairmount Ave #220
77 Fairmount Ave #220 — 2 bd condo for sale in Adams Point, Oakland
75Great deal

77 Fairmount Ave #220

Adams Point, Oakland, CA · 94611
$389,000 36% below mkt
2 bd · 2 ba · 1,165 sqft · $334/sf
HOA $846/mo · 🏢 fee history ↓ · Floor 2 · 204 days on market · built 1970
⏳ Sitting — leverage
⚖️ Adjusted valueUndervaluedasking is 29% under fair value
Model fair value · 34 sold comps · ±13%$577,745
vs model fair value · size · beds/baths · age · HOA · location−33%
Condition · Partially updated (granite/SS; dated bones)+2%
Price history · ≈3% below its peak+2%
📐 How this Deal Score was built75Great deal
Value gap · asking vs model fair value, after condition & price history+34.8
HOA burden · $846/mo = 2.61%/yr of price vs a 1.34% norm−10.2
Days on market · 204 days — it has sat, so you have leverage+6
Raw advantage · the three above, combined+30.6
Model confidence · moderate — ±13% typical model error across 34 sold comps. The less certain the model, the harder the gap is pulled back toward neutral×0.8
Deal Score75/100

Higher is a better buy. 50 is "priced about right for what it is". The last step curves the raw advantage onto 0–100, so points stop being one-for-one at the extremes.

💵What this unit actually costs per month

$3,315/mo all-in
20% down at 6.65% (this week's 30-year average) · mortgage + tax + insurance + HOA
Mortgage principal & interest$1,998
Property tax (1.30% effective)$421
Insurance (estimate)$50
HOA dues$846
Total monthly$3,315
Rough cash to close$87,525

40% of that payment is not the mortgage. The HOA fee alone is $50,760 over five years — money that buys you no equity. A calculator that defaulted the fee to zero would have quoted you $2,469.

Financing type

Not FHA-approved. No 3.5%-down FHA financing on this unit, so the realistic floor is a 5%-down conventional loan ($19,450). Common for small associations and not a defect on its own, but it does remove FHA buyers from your resale pool.

Minimum realistic down payment here: 5% · verify on HUD's lookup

Rate is the Freddie Mac PMMS 30-year average for the week of 2026-08-20 — a national survey figure, not a quote. Tax, insurance and closing costs are estimates; your own Loan Estimate is the real number.

This building's HOA fees

2 recorded points

Reconstructed from 9 units of recorded sales at 77 Fairmount Ave — every recorded sale carries its HOA fee and date. No listing site shows this.

$8462025$8462026
$846/mo · 2026
+0% since 2025

We have a few recorded HOA fees for this building but not yet enough to call a reliable trend, so these are the raw points — no rate implied. Its documents fill in the reserve health and assessment risk.

🏢 Get this building's full reserve & assessment report — free →
✅ Positives
  • 33% below model fair value
  • On market 204 days → strong negotiating leverage
  • Garage parking
⚠️ Cons
  • HOA $846/mo
  • Older building (1970)
  • Photos look dim — verify light in person
🚩 Red flags

Photos

Price history (this unit)

Trough $187,500 Apr 17, 2012Now $389,000Peak $399,000 Feb 5, 2026
Current list price is 3% below its peak · +107% above its trough.
  • Apr 24, 2026 — Price Changed $389,000
  • Feb 5, 2026 — Listed $399,000
  • Oct 7, 2024 — Rental Removed $2,500
  • Aug 7, 2024 — Price Changed $2,500
  • Jul 24, 2024 — Price Changed $2,695
  • Jul 14, 2024 — Listed for Rent $2,995

Description

Terrific investment opportunity in Adams Point! Tenants in place and paying rent! Lovely two bedroom, two bath condominium home in Adams Point. Featuring granite counters, stainless steel appliances and updated baths. Very large bedrooms. Lovely view overlooking the pool and downtown Oakland.

More steals in Adams Point

See all 12 condos in Adams Point →