🏠 Stealpad
/
Stealpad › San Francisco, CA › ZIP 94131 › 65 Ora Way Unit 101C
65 Ora Way Unit 101C — 1 bd condo for sale in ZIP 94131, San Francisco
🔒 Not a market deal

65 Ora Way Unit 101C

ZIP 94131, San Francisco, CA · 94131
$399,000
1 bd · 1 ba · 684 sqft · $583/sf
HOA $898/mo · 🏢 fee history ↓ · Floor 1 · 39 days on market · built 1975
🔒 Income-restricted (BMR)⚠️ HOA trap
⚖️ Adjusted valueUndervaluedasking is 32% under fair value
Model fair value · 4 sold comps · ±14%$588,479
vs model fair value · size · beds/baths · age · HOA · location−32%
Condition · Avg / verify in person0
Price history · at/near its all-time high0
🔒 No Deal Score

This is an income-restricted (BMR) resale. Its price is set by an income formula, not by the market, so the gap against normal comps is not equity you own — it is a restriction you inherit, with income limits to qualify and a formula price when you sell. Scoring it against market comps would flatter it enormously, so we don't score it at all.

💵What this unit actually costs per month

$3,590/mo all-in
20% down at 7.4% (this week's 30-year average) · mortgage + tax + insurance + HOA
Mortgage principal & interest$2,210
Property tax (1.30% effective)$432
Insurance (estimate)$50
HOA dues$898
Total monthly$3,590
Rough cash to close$89,775

38% of that payment is not the mortgage. The HOA fee alone is $53,880 over five years — money that buys you no equity. A calculator that defaulted the fee to zero would have quoted you $2,692.

Financing type

Not FHA-approved. No 3.5%-down FHA financing on this unit, so the realistic floor is a 5%-down conventional loan ($19,950). Common for small associations and not a defect on its own, but it does remove FHA buyers from your resale pool.

Minimum realistic down payment here: 5% · verify on HUD's lookup

Rate is the Freddie Mac PMMS 30-year average for the week of 2026-10-08 — a national survey figure, not a quote. Tax, insurance and closing costs are estimates; your own Loan Estimate is the real number.

This building's HOA fees

🚩 Rising fast · +8.1%/yr

Reconstructed from 4 units of recorded sales at 65 Ora Way — every recorded sale carries its HOA fee and date. No listing site shows this.

$6552022$7842024$8962026
$896/mo · 2026
+37% since 2022

These dues climbed 37% in 4 years — about +8.1%/yr across 4 units of recorded sales, well above inflation. A rise this steep is a leading signal of a special assessment, a drained reserve fund, or an insurance shock. The listing never shows it; the building's documents are where the "why" lives.

🏢 Get this building's full reserve & assessment report — free →
✅ Positives
  • Best $/sf of 4 tracked in Sf District 4
  • 32% below model fair value
  • In-unit W/D
  • Garage parking
⚠️ Cons
  • HOA $898/mo
  • Ground floor
🚩 Red flags
  • HOA rising ~8%/yr in this building ($655/mo in 2022 → $896)
  • Income-restricted (BMR) resale — price set by an income formula, not the market; buyer income limits apply and the gap vs comps is not equity

Photos

Price history (this unit)

Only one sale-price event on record ($399,000 on Sep 2, 2026).
  • Sep 2, 2026 — Listed $399,000

Description

1 bedroom Below Market Rate (BMR) housing opportunity available at 120% Area Median Income (AMI). Maximum income for 1 person = $136,150; 2 people = $155,650; 3 = $175,100; 4 = $194,500, etc. Must be 1st-time homebuyer & income eligible. Unit available thru the Mayor's Office of Housing and Community Development (MOHCD) & subject to resale controls, monitoring & other restrictions. Unit will be listed on DAHLIA, the SF Housing Portal (https://housing. sfgov. org) starting on the application date, 9/2/2026. Visit https://housing. sfgov.org for application & program info. Application, loan pre-approval, and homebuyer education verification due on 9/23/2026 at 5:00 PM. Open house dates…

More steals in ZIP 94131

See all 10 condos in ZIP 94131 →