🏠 Stealpad
/
Stealpad › Oakland, CA › Eastlake › 260 Brooklyn Basin Way #533
260 Brooklyn Basin Way #533 — 3 bd condo for sale in Eastlake, Oakland
54Fair price

260 Brooklyn Basin Way #533

Eastlake, Oakland, CA · 94606
$619,900 ~at market (-2%)
3 bd · 2 ba · 1,250 sqft · $496/sf
HOA $778/mo · 🏢 fee history ↓ · Floor 5 · 76 days on market · built 2023
⚖️ Adjusted valueFairly pricedasking is 2% under fair value
Model fair value · 43 sold comps · ±15%$630,069
vs model fair value · size · beds/baths · age · HOA · location−2%
Condition · Avg / verify in person0
Price history · at/near its all-time high0
📐 How this Deal Score was built54Fair price
Value gap · asking vs model fair value, after condition & price history+2.4
HOA burden · $778/mo = 1.51%/yr of price vs a 1.33% norm−1.4
Days on market · 76 days — it has sat, so you have leverage+3
Raw advantage · the three above, combined+4
Model confidence · moderate — ±15% typical model error across 43 sold comps. The less certain the model, the harder the gap is pulled back toward neutral×0.8
Deal Score54/100

Higher is a better buy. 50 is "priced about right for what it is". The last step curves the raw advantage onto 0–100, so points stop being one-for-one at the extremes.

💵What this unit actually costs per month

$4,933/mo all-in
20% down at 7.4% (this week's 30-year average) · mortgage + tax + insurance + HOA
Mortgage principal & interest$3,434
Property tax (1.30% effective)$672
Insurance (estimate)$50
HOA dues$778
Total monthly$4,933
Rough cash to close$139,478

30% of that payment is not the mortgage. The HOA fee alone is $46,680 over five years — money that buys you no equity. A calculator that defaulted the fee to zero would have quoted you $4,155.

Financing type

Not FHA-approved. No 3.5%-down FHA financing on this unit, so the realistic floor is a 5%-down conventional loan ($30,995). Common for small associations and not a defect on its own, but it does remove FHA buyers from your resale pool.

Minimum realistic down payment here: 5% · verify on HUD's lookup

Rate is the Freddie Mac PMMS 30-year average for the week of 2026-10-08 — a national survey figure, not a quote. Tax, insurance and closing costs are estimates; your own Loan Estimate is the real number.

This building's HOA fees

We haven't reconstructed a multi-year fee history for this building yet. We have one recorded fee on file ($669 in 2026), not enough for a trend yet. The listing shows $778/mo today. Upload its HOA docs and we'll build the full reserve & special-assessment report — free.

🏢 Get this building's free HOA report →
✅ Positives
  • On market 76 days → some leverage
  • Upper floor (fl 5)
  • In-unit W/D
  • Garage parking
⚠️ Cons
  • HOA $778/mo
  • Photos look dim — verify light in person
🚩 Red flags
—

Photos

Price history (this unit)

Only one sale-price event on record ($619,900 on Jul 27, 2026).
  • Jul 27, 2026 — Listed $619,900

Description

Now Selling at Caspian Residences at Brooklyn Basin - Discover modern waterside living in this thoughtfully designed 3-bedroom, 2-bathroom condo, spanning approximately 1,250 sq ft. Located in one of Oakland’s most exciting new communities, this home offers a rare chance to own in a vibrant, amenity-rich setting. The open layout features sleek finishes, a well-equipped kitchen with Samsung stainless steel appliances, quartz countertops, and modern cabinetry. High-efficiency dual-pane windows frame the bright living area, while the bathrooms includes quartz counters and Grohe fixtures. Includes in-unit washer and dryer. Caspian residents enjoy a fitness center, a dedicated co-working space…

More steals in Eastlake

See all 10 condos in Eastlake →